[DEGEM] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -4.51%
YoY- 35.02%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 61,606 61,020 57,432 46,980 53,985 67,015 54,504 8.51%
PBT 9,639 8,733 5,865 5,967 7,069 8,290 5,537 44.76%
Tax -3,361 -2,767 -1,986 -1,373 -2,115 -1,805 -1,772 53.28%
NP 6,278 5,966 3,879 4,594 4,954 6,485 3,765 40.66%
-
NP to SH 6,096 5,650 3,518 4,399 4,607 6,301 3,413 47.26%
-
Tax Rate 34.87% 31.68% 33.86% 23.01% 29.92% 21.77% 32.00% -
Total Cost 55,328 55,054 53,553 42,386 49,031 60,530 50,739 5.94%
-
Net Worth 238,084 230,225 223,282 219,949 217,111 131,839 204,252 10.76%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 1,977 - -
Div Payout % - - - - - 31.39% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 238,084 230,225 223,282 219,949 217,111 131,839 204,252 10.76%
NOSH 130,815 130,810 129,815 130,922 132,385 131,839 131,776 -0.48%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 10.19% 9.78% 6.75% 9.78% 9.18% 9.68% 6.91% -
ROE 2.56% 2.45% 1.58% 2.00% 2.12% 4.78% 1.67% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 47.09 46.65 44.24 35.88 40.78 50.83 41.36 9.04%
EPS 4.66 4.32 2.71 3.36 3.48 4.78 2.59 47.98%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.82 1.76 1.72 1.68 1.64 1.00 1.55 11.31%
Adjusted Per Share Value based on latest NOSH - 130,922
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 45.97 45.54 42.86 35.06 40.29 50.01 40.67 8.51%
EPS 4.55 4.22 2.63 3.28 3.44 4.70 2.55 47.16%
DPS 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
NAPS 1.7767 1.7181 1.6663 1.6414 1.6202 0.9839 1.5243 10.76%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.88 0.84 1.06 1.09 1.04 0.85 1.05 -
P/RPS 1.87 1.80 2.40 3.04 2.55 1.67 2.54 -18.48%
P/EPS 18.88 19.45 39.11 32.44 29.89 17.79 40.54 -39.94%
EY 5.30 5.14 2.56 3.08 3.35 5.62 2.47 66.43%
DY 0.00 0.00 0.00 0.00 0.00 1.76 0.00 -
P/NAPS 0.48 0.48 0.62 0.65 0.63 0.85 0.68 -20.73%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 26/02/15 07/11/14 14/08/14 20/05/14 25/02/14 07/11/13 -
Price 0.98 0.86 0.96 1.05 1.00 0.80 0.86 -
P/RPS 2.08 1.84 2.17 2.93 2.45 1.57 2.08 0.00%
P/EPS 21.03 19.91 35.42 31.25 28.74 16.74 33.20 -26.26%
EY 4.76 5.02 2.82 3.20 3.48 5.97 3.01 35.77%
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.54 0.49 0.56 0.63 0.61 0.80 0.55 -1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment