[DEGEM] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[DEGEM] DEGEM BHD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 95.49%
YoY- 58.17%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 95,346 82,515 98,642 100,965 112,865 115,226 99,876 -0.76%
PBT 8,415 5,632 10,738 13,036 8,608 11,221 12,008 -5.74%
Tax -1,452 -1,576 -3,402 -3,488 -2,358 -2,920 -3,465 -13.48%
NP 6,963 4,056 7,336 9,548 6,250 8,301 8,543 -3.34%
-
NP to SH 7,472 4,006 7,031 9,006 5,694 7,995 7,775 -0.65%
-
Tax Rate 17.25% 27.98% 31.68% 26.76% 27.39% 26.02% 28.86% -
Total Cost 88,383 78,459 91,306 91,417 106,615 106,925 91,333 -0.54%
-
Net Worth 265,530 248,738 240,913 220,234 20,392,464 19,063,311 169,079 7.80%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 265,530 248,738 240,913 220,234 20,392,464 19,063,311 169,079 7.80%
NOSH 134,000 130,915 130,931 131,091 132,418 132,384 133,133 0.10%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 7.30% 4.92% 7.44% 9.46% 5.54% 7.20% 8.55% -
ROE 2.81% 1.61% 2.92% 4.09% 0.03% 0.04% 4.60% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 72.89 63.03 75.34 77.02 85.23 87.04 75.02 -0.47%
EPS 5.71 3.06 5.37 6.87 4.30 6.04 5.84 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.90 1.84 1.68 154.00 144.00 1.27 8.12%
Adjusted Per Share Value based on latest NOSH - 130,922
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 71.15 61.58 73.61 75.35 84.23 85.99 74.53 -0.76%
EPS 5.58 2.99 5.25 6.72 4.25 5.97 5.80 -0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9816 1.8563 1.7979 1.6435 152.1826 142.2635 1.2618 7.80%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.945 0.96 0.935 1.09 0.97 0.95 1.01 -
P/RPS 1.30 1.52 1.24 1.42 1.14 1.09 1.35 -0.62%
P/EPS 16.54 31.37 17.41 15.87 22.56 15.73 17.29 -0.73%
EY 6.04 3.19 5.74 6.30 4.43 6.36 5.78 0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.51 0.65 0.01 0.01 0.80 -8.47%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 18/08/16 20/08/15 14/08/14 22/08/13 28/08/12 16/08/11 -
Price 0.94 0.835 0.84 1.05 0.93 0.87 0.98 -
P/RPS 1.29 1.32 1.11 1.36 1.09 1.00 1.31 -0.25%
P/EPS 16.46 27.29 15.64 15.28 21.63 14.41 16.78 -0.32%
EY 6.08 3.66 6.39 6.54 4.62 6.94 5.96 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.46 0.63 0.01 0.01 0.77 -8.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment