[DEGEM] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 7.89%
YoY- 32.32%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 51,889 40,876 37,036 61,606 61,020 57,432 46,980 6.83%
PBT 6,476 515 1,099 9,639 8,733 5,865 5,967 5.59%
Tax -2,383 -207 -41 -3,361 -2,767 -1,986 -1,373 44.27%
NP 4,093 308 1,058 6,278 5,966 3,879 4,594 -7.38%
-
NP to SH 4,083 127 935 6,096 5,650 3,518 4,399 -4.83%
-
Tax Rate 36.80% 40.19% 3.73% 34.87% 31.68% 33.86% 23.01% -
Total Cost 47,796 40,568 35,978 55,328 55,054 53,553 42,386 8.31%
-
Net Worth 244,979 240,029 242,309 238,084 230,225 223,282 219,949 7.42%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 244,979 240,029 242,309 238,084 230,225 223,282 219,949 7.42%
NOSH 129,619 126,999 131,690 130,815 130,810 129,815 130,922 -0.66%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.89% 0.75% 2.86% 10.19% 9.78% 6.75% 9.78% -
ROE 1.67% 0.05% 0.39% 2.56% 2.45% 1.58% 2.00% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 40.03 32.19 28.12 47.09 46.65 44.24 35.88 7.54%
EPS 3.15 0.10 0.71 4.66 4.32 2.71 3.36 -4.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.89 1.84 1.82 1.76 1.72 1.68 8.14%
Adjusted Per Share Value based on latest NOSH - 130,815
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.72 30.50 27.64 45.97 45.54 42.86 35.06 6.82%
EPS 3.05 0.09 0.70 4.55 4.22 2.63 3.28 -4.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8282 1.7913 1.8083 1.7767 1.7181 1.6663 1.6414 7.42%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.88 0.88 0.935 0.88 0.84 1.06 1.09 -
P/RPS 2.20 2.73 3.32 1.87 1.80 2.40 3.04 -19.34%
P/EPS 27.94 880.00 131.69 18.88 19.45 39.11 32.44 -9.45%
EY 3.58 0.11 0.76 5.30 5.14 2.56 3.08 10.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.51 0.48 0.48 0.62 0.65 -19.39%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 17/11/15 20/08/15 27/05/15 26/02/15 07/11/14 14/08/14 -
Price 0.83 0.90 0.84 0.98 0.86 0.96 1.05 -
P/RPS 2.07 2.80 2.99 2.08 1.84 2.17 2.93 -20.62%
P/EPS 26.35 900.00 118.31 21.03 19.91 35.42 31.25 -10.71%
EY 3.80 0.11 0.85 4.76 5.02 2.82 3.20 12.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.46 0.54 0.49 0.56 0.63 -21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment