[YFG] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -112.03%
YoY- -36.87%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 17,181 17,743 19,377 20,788 14,884 18,717 34,085 -36.58%
PBT -6,200 -5,319 -12,439 -9,651 -4,470 -4,155 -14,185 -42.31%
Tax -241 -180 -214 -130 -206 -93 70 -
NP -6,441 -5,499 -12,653 -9,781 -4,676 -4,248 -14,115 -40.64%
-
NP to SH -6,568 -5,689 -12,599 -9,781 -4,613 -4,317 -14,352 -40.52%
-
Tax Rate - - - - - - - -
Total Cost 23,622 23,242 32,030 30,569 19,560 22,965 48,200 -37.75%
-
Net Worth 23,295 29,826 36,547 49,310 59,402 63,166 70,571 -52.14%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 23,295 29,826 36,547 49,310 59,402 63,166 70,571 -52.14%
NOSH 406,551 406,357 406,086 405,850 404,649 407,264 406,048 0.08%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -37.49% -30.99% -65.30% -47.05% -31.42% -22.70% -41.41% -
ROE -28.19% -19.07% -34.47% -19.84% -7.77% -6.83% -20.34% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.23 4.37 4.77 5.12 3.68 4.60 8.39 -36.57%
EPS -1.62 -1.40 -3.10 -2.41 -1.14 -1.06 -3.53 -40.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0573 0.0734 0.09 0.1215 0.1468 0.1551 0.1738 -52.17%
Adjusted Per Share Value based on latest NOSH - 405,850
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 2.82 2.91 3.18 3.41 2.44 3.07 5.60 -36.62%
EPS -1.08 -0.93 -2.07 -1.61 -0.76 -0.71 -2.36 -40.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0382 0.049 0.06 0.081 0.0975 0.1037 0.1159 -52.18%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.12 0.12 0.15 0.16 0.15 0.16 0.21 -
P/RPS 2.84 2.75 3.14 3.12 4.08 3.48 2.50 8.84%
P/EPS -7.43 -8.57 -4.83 -6.64 -13.16 -15.09 -5.94 16.04%
EY -13.46 -11.67 -20.68 -15.06 -7.60 -6.63 -16.83 -13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.63 1.67 1.32 1.02 1.03 1.21 43.81%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 29/11/06 08/09/06 29/05/06 27/02/06 30/11/05 30/08/05 -
Price 0.17 0.12 0.12 0.16 0.17 0.15 0.17 -
P/RPS 4.02 2.75 2.51 3.12 4.62 3.26 2.03 57.49%
P/EPS -10.52 -8.57 -3.87 -6.64 -14.91 -14.15 -4.81 68.25%
EY -9.50 -11.67 -25.85 -15.06 -6.71 -7.07 -20.79 -40.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 1.63 1.33 1.32 1.16 0.97 0.98 108.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment