[YFG] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
08-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -28.81%
YoY- 12.21%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 24,750 25,568 48,451 19,377 34,085 33,383 74,231 -16.71%
PBT 2,620 -711 1,677 -12,439 -14,185 2,315 5,318 -11.11%
Tax -602 -12 -89 -214 70 -1,225 -718 -2.89%
NP 2,018 -723 1,588 -12,653 -14,115 1,090 4,600 -12.82%
-
NP to SH 2,018 -645 1,535 -12,599 -14,352 1,090 4,600 -12.82%
-
Tax Rate 22.98% - 5.31% - - 52.92% 13.50% -
Total Cost 22,732 26,291 46,863 32,030 48,200 32,293 69,631 -17.00%
-
Net Worth 26,049 22,857 23,481 36,547 70,571 66,388 48,130 -9.71%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 26,049 22,857 23,481 36,547 70,571 66,388 48,130 -9.71%
NOSH 408,947 403,125 402,777 406,086 406,048 66,388 48,130 42.80%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.15% -2.83% 3.28% -65.30% -41.41% 3.27% 6.20% -
ROE 7.75% -2.82% 6.54% -34.47% -20.34% 1.64% 9.56% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.05 6.34 12.03 4.77 8.39 50.28 154.23 -41.68%
EPS 0.50 -0.16 0.38 -3.10 -3.53 1.63 7.27 -35.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0567 0.0583 0.09 0.1738 1.00 1.00 -36.77%
Adjusted Per Share Value based on latest NOSH - 406,086
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 4.06 4.20 7.95 3.18 5.60 5.48 12.19 -16.72%
EPS 0.33 -0.11 0.25 -2.07 -2.36 0.18 0.76 -12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0428 0.0375 0.0386 0.06 0.1159 0.109 0.079 -9.70%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.07 0.04 0.14 0.15 0.21 0.66 0.41 -
P/RPS 1.16 0.63 1.16 3.14 2.50 1.31 0.27 27.47%
P/EPS 14.19 -25.00 36.74 -4.83 -5.94 40.20 4.29 22.04%
EY 7.05 -4.00 2.72 -20.68 -16.83 2.49 23.31 -18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.71 2.40 1.67 1.21 0.66 0.41 17.86%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 29/08/08 03/09/07 08/09/06 30/08/05 30/08/04 29/08/03 -
Price 0.08 0.09 0.12 0.12 0.17 0.34 0.55 -
P/RPS 1.32 1.42 1.00 2.51 2.03 0.68 0.36 24.15%
P/EPS 16.21 -56.25 31.49 -3.87 -4.81 20.71 5.75 18.83%
EY 6.17 -1.78 3.18 -25.85 -20.79 4.83 17.38 -15.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.59 2.06 1.33 0.98 0.34 0.55 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment