[LONBISC] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 70.64%
YoY- 30.35%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 102,355 89,993 87,639 98,210 96,228 92,337 73,220 25.04%
PBT 5,137 5,253 6,445 5,572 3,367 6,994 5,581 -5.38%
Tax -1,578 -903 -637 -1,339 -1,088 -1,238 -537 105.29%
NP 3,559 4,350 5,808 4,233 2,279 5,756 5,044 -20.76%
-
NP to SH 2,898 3,496 5,075 3,208 1,880 4,908 4,353 -23.77%
-
Tax Rate 30.72% 17.19% 9.88% 24.03% 32.31% 17.70% 9.62% -
Total Cost 98,796 85,643 81,831 93,977 93,949 86,581 68,176 28.08%
-
Net Worth 365,115 363,206 357,517 311,668 301,093 308,706 303,002 13.25%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 1,477 1,468 1,422 - -
Div Payout % - - - 46.04% 78.13% 28.99% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 365,115 363,206 357,517 311,668 301,093 308,706 303,002 13.25%
NOSH 186,533 186,406 174,398 147,710 146,875 142,260 142,254 19.82%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.48% 4.83% 6.63% 4.31% 2.37% 6.23% 6.89% -
ROE 0.79% 0.96% 1.42% 1.03% 0.62% 1.59% 1.44% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 56.91 50.05 50.25 66.49 65.52 64.91 51.47 6.93%
EPS 1.61 1.94 2.91 2.17 1.28 3.45 3.06 -34.85%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 2.03 2.02 2.05 2.11 2.05 2.17 2.13 -3.15%
Adjusted Per Share Value based on latest NOSH - 147,710
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 35.20 30.95 30.14 33.77 33.09 31.75 25.18 25.04%
EPS 1.00 1.20 1.75 1.10 0.65 1.69 1.50 -23.70%
DPS 0.00 0.00 0.00 0.51 0.51 0.49 0.00 -
NAPS 1.2556 1.2491 1.2295 1.0718 1.0355 1.0616 1.042 13.25%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.78 0.635 0.825 0.85 0.89 0.68 0.68 -
P/RPS 1.37 1.27 1.64 1.28 1.36 1.05 1.32 2.51%
P/EPS 48.41 32.66 28.35 39.14 69.53 19.71 22.22 68.13%
EY 2.07 3.06 3.53 2.56 1.44 5.07 4.50 -40.43%
DY 0.00 0.00 0.00 1.18 1.12 1.47 0.00 -
P/NAPS 0.38 0.31 0.40 0.40 0.43 0.31 0.32 12.15%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.81 0.80 0.695 0.85 0.88 0.675 0.70 -
P/RPS 1.42 1.60 1.38 1.28 1.34 1.04 1.36 2.92%
P/EPS 50.27 41.15 23.88 39.14 68.75 19.57 22.88 69.08%
EY 1.99 2.43 4.19 2.56 1.45 5.11 4.37 -40.83%
DY 0.00 0.00 0.00 1.18 1.14 1.48 0.00 -
P/NAPS 0.40 0.40 0.34 0.40 0.43 0.31 0.33 13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment