[CAMRES] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -68.76%
YoY- 51.85%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 89,660 110,771 160,900 134,680 102,371 113,507 100,238 -7.14%
PBT 7,609 7,923 4,014 1,870 5,035 4,941 1,864 154.76%
Tax -1,526 -1,966 -1,138 -555 -825 -1,419 -585 89.16%
NP 6,083 5,957 2,876 1,315 4,210 3,522 1,279 182.01%
-
NP to SH 6,083 5,957 2,876 1,315 4,210 3,522 1,279 182.01%
-
Tax Rate 20.06% 24.81% 28.35% 29.68% 16.39% 28.72% 31.38% -
Total Cost 83,577 104,814 158,024 133,365 98,161 109,985 98,959 -10.62%
-
Net Worth 139,390 133,991 130,162 126,334 126,334 122,506 118,677 11.28%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 1,914 - - - -
Div Payout % - - - 145.56% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 139,390 133,991 130,162 126,334 126,334 122,506 118,677 11.28%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.78% 5.38% 1.79% 0.98% 4.11% 3.10% 1.28% -
ROE 4.36% 4.45% 2.21% 1.04% 3.33% 2.87% 1.08% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 46.96 57.87 84.06 70.36 53.48 59.30 52.37 -6.99%
EPS 3.19 3.11 1.50 0.69 2.20 1.84 0.67 182.21%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.73 0.70 0.68 0.66 0.66 0.64 0.62 11.47%
Adjusted Per Share Value based on latest NOSH - 196,800
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 45.56 56.29 81.76 68.43 52.02 57.68 50.93 -7.14%
EPS 3.09 3.03 1.46 0.67 2.14 1.79 0.65 181.92%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.7083 0.6808 0.6614 0.6419 0.6419 0.6225 0.603 11.29%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.345 0.30 0.28 0.34 0.335 0.345 0.32 -
P/RPS 0.73 0.52 0.33 0.48 0.63 0.58 0.61 12.68%
P/EPS 10.83 9.64 18.64 49.49 15.23 18.75 47.89 -62.78%
EY 9.23 10.37 5.37 2.02 6.57 5.33 2.09 168.44%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.41 0.52 0.51 0.54 0.52 -6.50%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 22/11/22 26/08/22 31/05/22 28/02/22 26/11/21 28/09/21 -
Price 0.38 0.31 0.315 0.345 0.38 0.335 0.335 -
P/RPS 0.81 0.54 0.37 0.49 0.71 0.56 0.64 16.95%
P/EPS 11.93 9.96 20.97 50.22 17.28 18.21 50.14 -61.50%
EY 8.38 10.04 4.77 1.99 5.79 5.49 1.99 160.08%
DY 0.00 0.00 0.00 2.90 0.00 0.00 0.00 -
P/NAPS 0.52 0.44 0.46 0.52 0.58 0.52 0.54 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment