[CAMRES] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.55%
YoY- 81.06%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 326,438 448,673 450,796 270,506 212,200 213,881 244,355 4.94%
PBT 15,682 21,712 13,710 6,828 744 4,340 9,487 8.72%
Tax -2,774 -5,566 -3,384 -1,125 -493 -1,672 -3,267 -2.68%
NP 12,908 16,146 10,326 5,703 251 2,668 6,220 12.92%
-
NP to SH 12,908 16,146 10,326 5,703 251 2,668 6,220 12.92%
-
Tax Rate 17.69% 25.64% 24.68% 16.48% 66.26% 38.53% 34.44% -
Total Cost 313,530 432,527 440,470 264,803 211,949 211,213 238,135 4.68%
-
Net Worth 149,759 140,315 126,334 116,763 111,262 111,303 107,465 5.68%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,850 - 1,914 - - - - -
Div Payout % 14.34% - 18.54% - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 149,759 140,315 126,334 116,763 111,262 111,303 107,465 5.68%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.95% 3.60% 2.29% 2.11% 0.12% 1.25% 2.55% -
ROE 8.62% 11.51% 8.17% 4.88% 0.23% 2.40% 5.79% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 178.74 236.62 235.51 141.32 110.62 111.45 127.33 5.80%
EPS 7.07 8.52 5.39 2.98 0.13 1.39 3.24 13.87%
DPS 1.01 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.74 0.66 0.61 0.58 0.58 0.56 6.55%
Adjusted Per Share Value based on latest NOSH - 196,800
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 165.87 227.98 229.06 137.45 107.83 108.68 124.16 4.94%
EPS 6.56 8.20 5.25 2.90 0.13 1.36 3.16 12.93%
DPS 0.94 0.00 0.97 0.00 0.00 0.00 0.00 -
NAPS 0.761 0.713 0.6419 0.5933 0.5654 0.5656 0.5461 5.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.39 0.405 0.34 0.305 0.205 0.25 0.35 -
P/RPS 0.22 0.17 0.14 0.22 0.19 0.22 0.27 -3.35%
P/EPS 5.52 4.76 6.30 10.24 156.68 17.98 10.80 -10.57%
EY 18.12 21.02 15.87 9.77 0.64 5.56 9.26 11.82%
DY 2.60 0.00 2.94 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.52 0.50 0.35 0.43 0.63 -4.42%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 30/05/23 31/05/22 21/05/21 30/06/20 27/05/19 31/05/18 -
Price 0.395 0.405 0.345 0.34 0.205 0.255 0.29 -
P/RPS 0.22 0.17 0.15 0.24 0.19 0.23 0.23 -0.73%
P/EPS 5.59 4.76 6.40 11.41 156.68 18.34 8.95 -7.53%
EY 17.89 21.02 15.64 8.76 0.64 5.45 11.18 8.14%
DY 2.57 0.00 2.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.55 0.52 0.56 0.35 0.44 0.52 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment