[ASIAFLE] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -1.32%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 24,420 20,117 21,112 19,257 18,020 20,002 21,514 8.82%
PBT 5,687 5,827 6,625 4,332 4,145 6,120 6,510 -8.62%
Tax -1,590 -1,028 -1,829 -1,264 -1,036 -1,399 -1,843 -9.38%
NP 4,097 4,799 4,796 3,068 3,109 4,721 4,667 -8.32%
-
NP to SH 4,097 4,799 4,796 3,068 3,109 4,721 4,667 -8.32%
-
Tax Rate 27.96% 17.64% 27.61% 29.18% 24.99% 22.86% 28.31% -
Total Cost 20,323 15,318 16,316 16,189 14,911 15,281 16,847 13.33%
-
Net Worth 106,215 102,938 104,858 100,110 96,591 93,680 88,565 12.89%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 79 2,666 - - - - - -
Div Payout % 1.95% 55.56% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 106,215 102,938 104,858 100,110 96,591 93,680 88,565 12.89%
NOSH 66,617 66,652 66,703 66,695 66,431 66,586 41,337 37.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.78% 23.86% 22.72% 15.93% 17.25% 23.60% 21.69% -
ROE 3.86% 4.66% 4.57% 3.06% 3.22% 5.04% 5.27% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 36.66 30.18 31.65 28.87 27.13 30.04 52.04 -20.84%
EPS 6.15 7.20 7.19 4.60 4.68 7.09 11.29 -33.32%
DPS 0.12 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5944 1.5444 1.572 1.501 1.454 1.4069 2.1425 -17.89%
Adjusted Per Share Value based on latest NOSH - 66,695
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.49 10.29 10.79 9.85 9.21 10.23 11.00 8.84%
EPS 2.09 2.45 2.45 1.57 1.59 2.41 2.39 -8.56%
DPS 0.04 1.36 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5431 0.5263 0.5361 0.5119 0.4939 0.479 0.4528 12.90%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 26/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment