[ASIAFLE] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 15.32%
YoY- 15.43%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 19,257 18,020 20,002 21,514 20,547 18,699 19,026 -0.01%
PBT 4,332 4,145 6,120 6,510 5,702 5,650 5,715 0.28%
Tax -1,264 -1,036 -1,399 -1,843 -1,655 -1,606 -971 -0.26%
NP 3,068 3,109 4,721 4,667 4,047 4,044 4,744 0.44%
-
NP to SH 3,068 3,109 4,721 4,667 4,047 4,044 4,744 0.44%
-
Tax Rate 29.18% 24.99% 22.86% 28.31% 29.02% 28.42% 16.99% -
Total Cost 16,189 14,911 15,281 16,847 16,500 14,655 14,282 -0.12%
-
Net Worth 100,110 96,591 93,680 88,565 83,567 77,842 75,883 -0.28%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - 20 - -
Div Payout % - - - - - 0.50% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 100,110 96,591 93,680 88,565 83,567 77,842 75,883 -0.28%
NOSH 66,695 66,431 66,586 41,337 41,253 40,602 40,721 -0.49%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 15.93% 17.25% 23.60% 21.69% 19.70% 21.63% 24.93% -
ROE 3.06% 3.22% 5.04% 5.27% 4.84% 5.20% 6.25% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 28.87 27.13 30.04 52.04 49.81 46.05 46.72 0.48%
EPS 4.60 4.68 7.09 11.29 9.81 9.96 11.65 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.501 1.454 1.4069 2.1425 2.0257 1.9172 1.8635 0.21%
Adjusted Per Share Value based on latest NOSH - 41,337
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 9.85 9.21 10.23 11.00 10.51 9.56 9.73 -0.01%
EPS 1.57 1.59 2.41 2.39 2.07 2.07 2.43 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.5119 0.4939 0.479 0.4528 0.4273 0.398 0.388 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 05/06/00 21/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment