[ASIAFLE] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -12.21%
YoY- 1.39%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 83,836 89,376 87,687 90,915 90,479 87,914 81,454 1.94%
PBT 14,408 20,196 18,756 18,009 19,880 20,427 12,552 9.63%
Tax -3,254 -1,204 -3,800 -3,814 -3,722 -3,423 -3,685 -7.96%
NP 11,154 18,992 14,956 14,195 16,158 17,004 8,867 16.54%
-
NP to SH 11,140 18,894 14,930 14,184 16,156 16,951 8,825 16.81%
-
Tax Rate 22.58% 5.96% 20.26% 21.18% 18.72% 16.76% 29.36% -
Total Cost 72,682 70,384 72,731 76,720 74,321 70,910 72,587 0.08%
-
Net Worth 585,156 584,922 577,716 577,986 552,597 545,342 531,876 6.57%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 15,580 7,790 5,842 - 17,358 7,689 5,757 94.31%
Div Payout % 139.86% 41.23% 39.13% - 107.44% 45.36% 65.25% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 585,156 584,922 577,716 577,986 552,597 545,342 531,876 6.57%
NOSH 194,760 194,760 194,760 194,760 194,759 192,232 192,249 0.86%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.30% 21.25% 17.06% 15.61% 17.86% 19.34% 10.89% -
ROE 1.90% 3.23% 2.58% 2.45% 2.92% 3.11% 1.66% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 43.05 45.89 45.02 46.68 46.91 45.73 42.44 0.95%
EPS 5.72 9.70 7.67 7.28 8.38 8.82 4.60 15.65%
DPS 8.00 4.00 3.00 0.00 9.00 4.00 3.00 92.41%
NAPS 3.0045 3.0033 2.9663 2.9677 2.8651 2.8369 2.7712 5.54%
Adjusted Per Share Value based on latest NOSH - 194,760
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 42.88 45.71 44.85 46.50 46.27 44.96 41.66 1.94%
EPS 5.70 9.66 7.64 7.25 8.26 8.67 4.51 16.91%
DPS 7.97 3.98 2.99 0.00 8.88 3.93 2.94 94.53%
NAPS 2.9927 2.9915 2.9547 2.956 2.8262 2.7891 2.7202 6.57%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.67 2.89 3.15 3.20 3.45 3.51 3.71 -
P/RPS 6.20 6.30 7.00 6.86 7.35 7.67 8.74 -20.47%
P/EPS 46.68 29.79 41.09 43.94 41.19 39.80 80.69 -30.59%
EY 2.14 3.36 2.43 2.28 2.43 2.51 1.24 43.92%
DY 3.00 1.38 0.95 0.00 2.61 1.14 0.81 139.57%
P/NAPS 0.89 0.96 1.06 1.08 1.20 1.24 1.34 -23.89%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 29/08/17 31/05/17 28/02/17 30/11/16 -
Price 2.70 2.90 3.00 3.23 3.35 3.50 3.70 -
P/RPS 6.27 6.32 6.66 6.92 7.14 7.65 8.72 -19.75%
P/EPS 47.20 29.89 39.13 44.35 39.99 39.69 80.47 -29.95%
EY 2.12 3.35 2.56 2.25 2.50 2.52 1.24 43.02%
DY 2.96 1.38 1.00 0.00 2.69 1.14 0.81 137.43%
P/NAPS 0.90 0.97 1.01 1.09 1.17 1.23 1.34 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment