[ASIAFLE] QoQ Quarter Result on 31-Dec-2015 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -13.97%
YoY- 60.04%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 81,454 90,477 97,281 98,460 100,148 93,967 100,791 -13.20%
PBT 12,552 17,987 21,959 24,059 27,510 25,008 16,675 -17.20%
Tax -3,685 -3,952 -4,993 -5,610 -6,118 -5,157 -3,756 -1.26%
NP 8,867 14,035 16,966 18,449 21,392 19,851 12,919 -22.13%
-
NP to SH 8,825 13,989 16,922 18,411 21,400 19,769 12,913 -22.35%
-
Tax Rate 29.36% 21.97% 22.74% 23.32% 22.24% 20.62% 22.52% -
Total Cost 72,587 76,442 80,315 80,011 78,756 74,116 87,872 -11.93%
-
Net Worth 531,876 536,035 520,117 513,810 515,886 490,530 460,939 9.98%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 5,757 - 17,170 13,355 - - 17,047 -51.40%
Div Payout % 65.25% - 101.47% 72.54% - - 132.02% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 531,876 536,035 520,117 513,810 515,886 490,530 460,939 9.98%
NOSH 192,249 191,763 190,777 190,787 190,561 190,452 189,414 0.99%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 10.89% 15.51% 17.44% 18.74% 21.36% 21.13% 12.82% -
ROE 1.66% 2.61% 3.25% 3.58% 4.15% 4.03% 2.80% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 42.44 47.18 50.99 51.61 52.55 49.34 53.21 -13.96%
EPS 4.60 7.29 8.87 9.65 11.23 10.38 6.83 -23.10%
DPS 3.00 0.00 9.00 7.00 0.00 0.00 9.00 -51.82%
NAPS 2.7712 2.7953 2.7263 2.6931 2.7072 2.5756 2.4335 9.02%
Adjusted Per Share Value based on latest NOSH - 190,787
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.66 46.27 49.75 50.36 51.22 48.06 51.55 -13.20%
EPS 4.51 7.15 8.65 9.42 10.94 10.11 6.60 -22.36%
DPS 2.94 0.00 8.78 6.83 0.00 0.00 8.72 -51.46%
NAPS 2.7202 2.7415 2.6601 2.6278 2.6384 2.5088 2.3574 9.98%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.71 4.25 4.55 4.58 3.60 3.60 3.99 -
P/RPS 8.74 9.01 8.92 8.87 6.85 7.30 7.50 10.70%
P/EPS 80.69 58.26 51.30 47.46 32.06 34.68 58.53 23.79%
EY 1.24 1.72 1.95 2.11 3.12 2.88 1.71 -19.23%
DY 0.81 0.00 1.98 1.53 0.00 0.00 2.26 -49.44%
P/NAPS 1.34 1.52 1.67 1.70 1.33 1.40 1.64 -12.56%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 01/12/15 26/08/15 29/05/15 -
Price 3.70 3.78 4.27 4.95 4.74 3.20 3.40 -
P/RPS 8.72 8.01 8.37 9.59 9.02 6.49 6.39 22.96%
P/EPS 80.47 51.82 48.14 51.30 42.21 30.83 49.87 37.45%
EY 1.24 1.93 2.08 1.95 2.37 3.24 2.01 -27.46%
DY 0.81 0.00 2.11 1.41 0.00 0.00 2.65 -54.52%
P/NAPS 1.34 1.35 1.57 1.84 1.75 1.24 1.40 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment