[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2015 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 44.72%
YoY- 59.91%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 171,931 90,477 389,856 292,575 194,115 93,967 387,416 -41.73%
PBT 30,539 17,987 98,536 76,577 52,518 25,008 64,615 -39.24%
Tax -7,637 -3,952 -21,878 -16,885 -11,275 -5,157 -14,408 -34.42%
NP 22,902 14,035 76,658 59,692 41,243 19,851 50,207 -40.65%
-
NP to SH 22,814 13,989 76,502 59,580 41,169 19,769 50,171 -40.78%
-
Tax Rate 25.01% 21.97% 22.20% 22.05% 21.47% 20.62% 22.30% -
Total Cost 149,029 76,442 313,198 232,883 152,872 74,116 337,209 -41.89%
-
Net Worth 531,876 536,035 520,377 513,784 515,984 490,530 460,227 10.09%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 5,757 - 30,539 13,354 - - 28,369 -65.36%
Div Payout % 25.24% - 39.92% 22.41% - - 56.55% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 531,876 536,035 520,377 513,784 515,984 490,530 460,227 10.09%
NOSH 192,249 191,763 190,873 190,778 190,597 190,452 189,129 1.09%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 13.32% 15.51% 19.66% 20.40% 21.25% 21.13% 12.96% -
ROE 4.29% 2.61% 14.70% 11.60% 7.98% 4.03% 10.90% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 89.58 47.18 204.25 153.36 101.85 49.34 204.84 -42.29%
EPS 11.88 7.29 40.08 31.23 21.60 10.38 26.50 -41.33%
DPS 3.00 0.00 16.00 7.00 0.00 0.00 15.00 -65.70%
NAPS 2.7712 2.7953 2.7263 2.6931 2.7072 2.5756 2.4334 9.02%
Adjusted Per Share Value based on latest NOSH - 190,787
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 87.73 46.17 198.93 149.29 99.05 47.95 197.69 -41.73%
EPS 11.64 7.14 39.04 30.40 21.01 10.09 25.60 -40.78%
DPS 2.94 0.00 15.58 6.81 0.00 0.00 14.48 -65.35%
NAPS 2.714 2.7352 2.6553 2.6217 2.6329 2.503 2.3484 10.09%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 3.71 4.25 4.55 4.58 3.60 3.60 3.99 -
P/RPS 4.14 9.01 2.23 2.99 3.53 7.30 1.95 64.96%
P/EPS 31.21 58.26 11.35 14.67 16.67 34.68 15.04 62.47%
EY 3.20 1.72 8.81 6.82 6.00 2.88 6.65 -38.51%
DY 0.81 0.00 3.52 1.53 0.00 0.00 3.76 -63.96%
P/NAPS 1.34 1.52 1.67 1.70 1.33 1.40 1.64 -12.56%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 01/12/15 26/08/15 29/05/15 -
Price 3.70 3.78 4.27 4.95 4.74 3.20 3.40 -
P/RPS 4.13 8.01 2.09 3.23 4.65 6.49 1.66 83.30%
P/EPS 31.13 51.82 10.65 15.85 21.94 30.83 12.82 80.36%
EY 3.21 1.93 9.39 6.31 4.56 3.24 7.80 -44.58%
DY 0.81 0.00 3.75 1.41 0.00 0.00 4.41 -67.58%
P/NAPS 1.34 1.35 1.57 1.84 1.75 1.24 1.40 -2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment