[SMISCOR] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[SMISCOR] SMIS CORPORATION BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -25.72%
YoY- -609.57%
Quarter Report
Latest QR
Upcoming QR
SMISCOR's Result
SMISCOR's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 32,377 31,604 33,363 31,060 34,024 35,546 34,649 -4.42%
PBT -486 81 -1,639 -1,465 -282 -1,817 180 -
Tax -256 -1,369 -129 244 -611 -468 -24 385.26%
NP -742 -1,288 -1,768 -1,221 -893 -2,285 156 -
-
NP to SH -1,121 -1,836 -1,275 -958 -762 -2,133 73 -
-
Tax Rate - 1,690.12% - - - - 13.33% -
Total Cost 33,119 32,892 35,131 32,281 34,917 37,831 34,493 -2.67%
-
Net Worth 59,871 58,606 59,875 61,142 61,563 69,160 70,869 -10.64%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 59,871 58,606 59,875 61,142 61,563 69,160 70,869 -10.64%
NOSH 44,800 44,800 44,800 44,800 44,800 44,800 44,800 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -2.29% -4.08% -5.30% -3.93% -2.62% -6.43% 0.45% -
ROE -1.87% -3.13% -2.13% -1.57% -1.24% -3.08% 0.10% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 76.79 74.96 79.12 73.66 80.69 84.29 82.14 -4.39%
EPS -2.66 -4.35 -3.02 -2.27 -1.80 -5.06 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.42 1.45 1.46 1.64 1.68 -10.61%
Adjusted Per Share Value based on latest NOSH - 44,800
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 76.70 74.87 79.04 73.58 80.60 84.21 82.08 -4.42%
EPS -2.66 -4.35 -3.02 -2.27 -1.81 -5.05 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4183 1.3884 1.4184 1.4484 1.4584 1.6384 1.6789 -10.64%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.45 0.51 0.57 0.65 0.63 0.63 0.60 -
P/RPS 0.59 0.68 0.72 0.88 0.78 0.75 0.73 -13.24%
P/EPS -16.93 -11.71 -18.85 -28.61 -34.86 -12.46 346.72 -
EY -5.91 -8.54 -5.30 -3.50 -2.87 -8.03 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.37 0.40 0.45 0.43 0.38 0.36 -7.55%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 22/02/18 22/11/17 25/08/17 24/05/17 27/02/17 23/11/16 -
Price 0.54 0.495 0.575 0.60 0.67 0.62 0.63 -
P/RPS 0.70 0.66 0.73 0.81 0.83 0.74 0.77 -6.16%
P/EPS -20.31 -11.37 -19.02 -26.41 -37.08 -12.26 364.05 -
EY -4.92 -8.80 -5.26 -3.79 -2.70 -8.16 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.40 0.41 0.46 0.38 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment