[HIGH5] QoQ Quarter Result on 31-Oct-2007 [#4]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Oct-2007 [#4]
Profit Trend
QoQ- -96.94%
YoY- 100.76%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 159,379 159,867 157,070 168,548 142,417 141,032 154,487 2.10%
PBT -5,561 -8,528 -8,472 20 12,638 -12,741 -18,066 -54.44%
Tax 1,239 0 0 353 0 -171 -182 -
NP -4,322 -8,528 -8,472 373 12,638 -12,912 -18,248 -61.75%
-
NP to SH -4,314 -8,517 -8,427 387 12,638 -12,912 -18,248 -61.80%
-
Tax Rate - - - -1,765.00% 0.00% - - -
Total Cost 163,701 168,395 165,542 168,175 129,779 153,944 172,735 -3.52%
-
Net Worth 140,673 137,088 102,996 106,994 105,316 86,360 99,036 26.38%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 140,673 137,088 102,996 106,994 105,316 86,360 99,036 26.38%
NOSH 312,608 291,678 234,083 227,647 210,633 210,636 210,715 30.10%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -2.71% -5.33% -5.39% 0.22% 8.87% -9.16% -11.81% -
ROE -3.07% -6.21% -8.18% 0.36% 12.00% -14.95% -18.43% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 50.98 54.81 67.10 74.04 67.61 66.96 73.32 -21.53%
EPS -1.38 -2.92 -3.60 0.17 6.00 -6.13 -8.66 -70.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.47 0.44 0.47 0.50 0.41 0.47 -2.85%
Adjusted Per Share Value based on latest NOSH - 227,647
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 38.93 39.05 38.37 41.17 34.79 34.45 37.74 2.09%
EPS -1.05 -2.08 -2.06 0.09 3.09 -3.15 -4.46 -61.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3436 0.3349 0.2516 0.2614 0.2573 0.211 0.2419 26.38%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.84 0.80 0.99 0.92 0.41 0.41 0.41 -
P/RPS 1.65 1.46 1.48 1.24 0.61 0.61 0.56 105.66%
P/EPS -60.87 -27.40 -27.50 541.18 6.83 -6.69 -4.73 450.01%
EY -1.64 -3.65 -3.64 0.18 14.63 -14.95 -21.12 -81.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.70 2.25 1.96 0.82 1.00 0.87 66.62%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 26/09/08 27/06/08 28/03/08 28/12/07 21/09/07 22/06/07 30/03/07 -
Price 0.82 0.82 0.81 0.95 0.50 0.42 0.44 -
P/RPS 1.61 1.50 1.21 1.28 0.74 0.63 0.60 93.21%
P/EPS -59.42 -28.08 -22.50 558.82 8.33 -6.85 -5.08 416.05%
EY -1.68 -3.56 -4.44 0.18 12.00 -14.60 -19.68 -80.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.74 1.84 2.02 1.00 1.02 0.94 55.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment