[UMS] QoQ Quarter Result on 31-Dec-2022 [#1]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 206.73%
YoY- -11.32%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 16,838 18,964 15,777 19,269 19,292 19,821 17,345 -1.95%
PBT 801 2,546 265 1,810 1,292 1,601 1,330 -28.66%
Tax -73 -455 -184 -578 -900 -301 -386 -67.01%
NP 728 2,091 81 1,232 392 1,300 944 -15.89%
-
NP to SH 741 2,073 80 1,230 401 1,290 939 -14.59%
-
Tax Rate 9.11% 17.87% 69.43% 31.93% 69.66% 18.80% 29.02% -
Total Cost 16,110 16,873 15,696 18,037 18,900 18,521 16,401 -1.18%
-
Net Worth 168,049 167,235 163,573 168,049 166,015 165,608 164,387 1.47%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 3,255 32 - - - -
Div Payout % - - 4,069.00% 2.65% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 168,049 167,235 163,573 168,049 166,015 165,608 164,387 1.47%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 4.32% 11.03% 0.51% 6.39% 2.03% 6.56% 5.44% -
ROE 0.44% 1.24% 0.05% 0.73% 0.24% 0.78% 0.57% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 41.38 46.61 38.77 47.36 47.41 48.71 42.63 -1.96%
EPS 1.82 5.09 0.20 3.02 0.99 3.17 2.31 -14.68%
DPS 0.00 0.00 8.00 0.08 0.00 0.00 0.00 -
NAPS 4.13 4.11 4.02 4.13 4.08 4.07 4.04 1.47%
Adjusted Per Share Value based on latest NOSH - 40,690
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.26 45.35 37.73 46.08 46.13 47.40 41.48 -1.96%
EPS 1.77 4.96 0.19 2.94 0.96 3.08 2.25 -14.77%
DPS 0.00 0.00 7.78 0.08 0.00 0.00 0.00 -
NAPS 4.0186 3.9991 3.9115 4.0186 3.9699 3.9602 3.931 1.47%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.89 1.80 1.82 2.00 1.92 1.99 1.96 -
P/RPS 4.57 3.86 4.69 4.22 4.05 4.09 4.60 -0.43%
P/EPS 103.78 35.33 925.70 66.16 194.82 62.77 84.93 14.28%
EY 0.96 2.83 0.11 1.51 0.51 1.59 1.18 -12.84%
DY 0.00 0.00 4.40 0.04 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.45 0.48 0.47 0.49 0.49 -4.12%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 27/11/23 28/08/23 31/05/23 28/02/23 29/11/22 30/08/22 30/05/22 -
Price 2.02 1.90 1.90 2.02 2.00 1.81 2.07 -
P/RPS 4.88 4.08 4.90 4.27 4.22 3.72 4.86 0.27%
P/EPS 110.92 37.29 966.39 66.82 202.94 57.09 89.70 15.19%
EY 0.90 2.68 0.10 1.50 0.49 1.75 1.11 -13.03%
DY 0.00 0.00 4.21 0.04 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.47 0.49 0.49 0.44 0.51 -2.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment