[NICE] QoQ Quarter Result on 31-Jan-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 31,580 9,863 12,217 0 0 0 0 -
PBT 1,682 0 0 0 0 0 0 -
Tax -986 3,051 1,104 0 0 0 0 -
NP 696 3,051 1,104 0 0 0 0 -
-
NP to SH 696 3,051 1,104 0 0 0 0 -
-
Tax Rate 58.62% - - - - - - -
Total Cost 30,884 6,812 11,113 0 0 0 0 -
-
Net Worth 4,837,200 52,053 23,321 0 0 0 0 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 278,400 - - - - - - -
Div Payout % 40,000.00% - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 4,837,200 52,053 23,321 0 0 0 0 -
NOSH 3,480,000 37,995 18,807 0 0 0 0 -
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 2.20% 30.93% 9.04% 0.00% 0.00% 0.00% 0.00% -
ROE 0.01% 5.86% 4.73% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 0.91 25.96 64.96 0.00 0.00 0.00 0.00 -
EPS 0.02 8.03 5.87 0.00 0.00 0.00 0.00 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.37 1.24 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 2.19 0.68 0.85 0.00 0.00 0.00 0.00 -
EPS 0.05 0.21 0.08 0.00 0.00 0.00 0.00 -
DPS 19.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3529 0.0361 0.0162 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 - - - - - -
Price 1.23 1.73 0.00 0.00 0.00 0.00 0.00 -
P/RPS 135.54 6.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6,150.00 21.54 0.00 0.00 0.00 0.00 0.00 -
EY 0.02 4.64 0.00 0.00 0.00 0.00 0.00 -
DY 6.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 10/10/02 11/07/02 - - - - -
Price 1.16 1.20 1.73 0.00 0.00 0.00 0.00 -
P/RPS 127.83 4.62 2.66 0.00 0.00 0.00 0.00 -
P/EPS 5,800.00 14.94 29.47 0.00 0.00 0.00 0.00 -
EY 0.02 6.69 3.39 0.00 0.00 0.00 0.00 -
DY 6.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 1.40 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment