[NICE] YoY TTM Result on 31-Jan-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 40,752 44,353 75,133 0 -
PBT 992 2,410 9,440 0 -
Tax -787 -610 -2,623 0 -
NP 205 1,800 6,817 0 -
-
NP to SH 205 1,800 6,817 0 -
-
Tax Rate 79.33% 25.31% 27.79% - -
Total Cost 40,547 42,553 68,316 0 -
-
Net Worth 47,795 49,030 55,599 0 -
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - 1,197 278,400 - -
Div Payout % - 66.53% 4,083.91% - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 47,795 49,030 55,599 0 -
NOSH 39,499 39,862 40,000 0 -
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 0.50% 4.06% 9.07% 0.00% -
ROE 0.43% 3.67% 12.26% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 103.17 111.27 187.83 0.00 -
EPS 0.52 4.52 17.04 0.00 -
DPS 0.00 3.00 696.00 0.00 -
NAPS 1.21 1.23 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 2.75 2.99 5.06 0.00 -
EPS 0.01 0.12 0.46 0.00 -
DPS 0.00 0.08 18.76 0.00 -
NAPS 0.0322 0.033 0.0375 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/05 30/01/04 30/01/03 - -
Price 0.88 1.30 1.18 0.00 -
P/RPS 0.85 1.17 0.63 0.00 -
P/EPS 169.56 28.79 6.92 0.00 -
EY 0.59 3.47 14.44 0.00 -
DY 0.00 2.31 589.83 0.00 -
P/NAPS 0.73 1.06 0.85 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 29/03/05 29/03/04 28/03/03 - -
Price 2.32 1.49 1.03 0.00 -
P/RPS 2.25 1.34 0.55 0.00 -
P/EPS 447.02 33.00 6.04 0.00 -
EY 0.22 3.03 16.55 0.00 -
DY 0.00 2.01 675.73 0.00 -
P/NAPS 1.92 1.21 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment