[OKA] QoQ Quarter Result on 31-Dec-2002 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 37.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 11,862 12,106 9,315 10,391 10,518 10,998 9,627 14.91%
PBT 2,238 2,429 3,146 2,514 1,897 2,578 2,265 -0.79%
Tax -432 -680 -432 -447 -398 -622 -1,690 -59.68%
NP 1,806 1,749 2,714 2,067 1,499 1,956 575 114.32%
-
NP to SH 1,806 1,749 2,714 2,067 1,499 1,956 575 114.32%
-
Tax Rate 19.30% 28.00% 13.73% 17.78% 20.98% 24.13% 74.61% -
Total Cost 10,056 10,357 6,601 8,324 9,019 9,042 9,052 7.25%
-
Net Worth 66,726 67,238 39,985 62,769 59,181 52,893 6,612 366.33%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 3,198 - - - - -
Div Payout % - - 117.86% - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 66,726 67,238 39,985 62,769 59,181 52,893 6,612 366.33%
NOSH 39,955 40,022 39,985 39,980 38,935 35,499 4,791 310.71%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 15.23% 14.45% 29.14% 19.89% 14.25% 17.79% 5.97% -
ROE 2.71% 2.60% 6.79% 3.29% 2.53% 3.70% 8.70% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 29.69 30.25 23.30 25.99 27.01 30.98 200.91 -72.01%
EPS 4.52 4.37 4.66 5.17 3.85 5.51 12.00 -47.81%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.68 1.00 1.57 1.52 1.49 1.38 13.54%
Adjusted Per Share Value based on latest NOSH - 39,980
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 4.83 4.93 3.80 4.23 4.29 4.48 3.92 14.91%
EPS 0.74 0.71 1.11 0.84 0.61 0.80 0.23 117.78%
DPS 0.00 0.00 1.30 0.00 0.00 0.00 0.00 -
NAPS 0.2719 0.274 0.1629 0.2558 0.2412 0.2155 0.0269 366.83%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 - -
Price 2.26 1.88 1.62 1.80 1.79 2.00 0.00 -
P/RPS 7.61 6.22 6.95 6.93 6.63 6.46 0.00 -
P/EPS 50.00 43.02 23.87 34.82 46.49 36.30 0.00 -
EY 2.00 2.32 4.19 2.87 2.15 2.76 0.00 -
DY 0.00 0.00 4.94 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.12 1.62 1.15 1.18 1.34 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 22/08/03 23/05/03 21/02/03 21/11/02 14/10/02 02/07/02 -
Price 2.90 2.48 1.77 1.73 1.75 1.78 2.02 -
P/RPS 9.77 8.20 7.60 6.66 6.48 5.75 1.01 353.36%
P/EPS 64.16 56.75 26.08 33.46 45.45 32.30 16.83 143.83%
EY 1.56 1.76 3.83 2.99 2.20 3.10 5.94 -58.95%
DY 0.00 0.00 4.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.48 1.77 1.10 1.15 1.19 1.46 12.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment