[OKA] YoY TTM Result on 31-Dec-2002 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
21-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 39.91%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 57,868 52,179 42,635 41,534 11.67%
PBT 3,211 8,921 8,883 9,254 -29.70%
Tax -50 -1,683 -1,488 -2,008 -70.76%
NP 3,161 7,238 7,395 7,246 -24.13%
-
NP to SH 3,161 7,238 7,395 7,246 -24.13%
-
Tax Rate 1.56% 18.87% 16.75% 21.70% -
Total Cost 54,707 44,941 35,240 34,288 16.83%
-
Net Worth 74,309 73,239 67,679 39,980 22.92%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 2,444 2,398 3,198 - -
Div Payout % 77.33% 33.14% 43.26% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 74,309 73,239 67,679 39,980 22.92%
NOSH 59,927 60,032 59,893 39,980 14.42%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 5.46% 13.87% 17.34% 17.45% -
ROE 4.25% 9.88% 10.93% 18.12% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 96.56 86.92 71.18 103.89 -2.40%
EPS 5.27 12.06 12.35 18.12 -33.72%
DPS 4.00 4.00 5.34 0.00 -
NAPS 1.24 1.22 1.13 1.00 7.42%
Adjusted Per Share Value based on latest NOSH - 39,980
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 23.58 21.26 17.37 16.93 11.66%
EPS 1.29 2.95 3.01 2.95 -24.07%
DPS 1.00 0.98 1.30 0.00 -
NAPS 0.3028 0.2985 0.2758 0.1629 22.93%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.84 1.53 1.90 1.80 -
P/RPS 0.87 1.76 2.67 1.73 -20.46%
P/EPS 15.92 12.69 15.39 9.93 17.02%
EY 6.28 7.88 6.50 10.07 -14.55%
DY 4.76 2.61 2.81 0.00 -
P/NAPS 0.68 1.25 1.68 1.80 -27.68%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 24/02/06 25/02/05 12/04/04 21/02/03 -
Price 0.77 1.42 2.00 1.73 -
P/RPS 0.80 1.63 2.81 1.67 -21.73%
P/EPS 14.60 11.78 16.20 9.55 15.18%
EY 6.85 8.49 6.17 10.48 -13.20%
DY 5.19 2.82 2.67 0.00 -
P/NAPS 0.62 1.16 1.77 1.73 -28.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment