[OKA] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 15.89%
YoY- 294.46%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 26,004 26,526 24,082 25,824 29,177 26,536 20,191 18.35%
PBT 1,435 1,774 556 1,992 1,261 1,453 535 92.93%
Tax -237 -484 -30 -781 -216 -213 2 -
NP 1,198 1,290 526 1,211 1,045 1,240 537 70.65%
-
NP to SH 1,198 1,290 526 1,211 1,045 1,240 537 70.65%
-
Tax Rate 16.52% 27.28% 5.40% 39.21% 17.13% 14.66% -0.37% -
Total Cost 24,806 25,236 23,556 24,613 28,132 25,296 19,654 16.77%
-
Net Worth 79,667 78,599 76,509 76,137 76,873 75,478 59,999 20.78%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - 2,390 - - - 1,799 -
Div Payout % - - 454.55% - - - 335.20% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 79,667 78,599 76,509 76,137 76,873 75,478 59,999 20.78%
NOSH 59,900 59,999 59,772 59,950 60,057 59,903 59,999 -0.10%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 4.61% 4.86% 2.18% 4.69% 3.58% 4.67% 2.66% -
ROE 1.50% 1.64% 0.69% 1.59% 1.36% 1.64% 0.90% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 43.41 44.21 40.29 43.08 48.58 44.30 33.65 18.48%
EPS 2.00 2.15 0.88 2.02 1.74 2.07 0.89 71.47%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.33 1.31 1.28 1.27 1.28 1.26 1.00 20.91%
Adjusted Per Share Value based on latest NOSH - 59,950
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.60 10.81 9.81 10.52 11.89 10.81 8.23 18.35%
EPS 0.49 0.53 0.21 0.49 0.43 0.51 0.22 70.46%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.73 -
NAPS 0.3246 0.3203 0.3118 0.3103 0.3133 0.3076 0.2445 20.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.70 0.49 0.38 0.39 0.41 0.59 0.44 -
P/RPS 1.61 1.11 0.94 0.91 0.84 1.33 1.31 14.72%
P/EPS 35.00 22.79 43.18 19.31 23.56 28.50 49.16 -20.25%
EY 2.86 4.39 2.32 5.18 4.24 3.51 2.03 25.64%
DY 0.00 0.00 10.53 0.00 0.00 0.00 6.82 -
P/NAPS 0.53 0.37 0.30 0.31 0.32 0.47 0.44 13.19%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 28/08/09 29/05/09 23/02/09 28/11/08 22/08/08 30/05/08 -
Price 0.62 0.68 0.40 0.40 0.38 0.39 0.41 -
P/RPS 1.43 1.54 0.99 0.93 0.78 0.88 1.22 11.15%
P/EPS 31.00 31.63 45.45 19.80 21.84 18.84 45.81 -22.90%
EY 3.23 3.16 2.20 5.05 4.58 5.31 2.18 29.93%
DY 0.00 0.00 10.00 0.00 0.00 0.00 7.32 -
P/NAPS 0.47 0.52 0.31 0.31 0.30 0.31 0.41 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment