[OKA] YoY Quarter Result on 30-Sep-2009 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -7.13%
YoY- 14.64%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 33,540 29,072 27,638 26,004 29,177 23,044 17,398 11.54%
PBT 1,608 926 1,551 1,435 1,261 455 -630 -
Tax -962 -367 -389 -237 -216 -23 48 -
NP 646 559 1,162 1,198 1,045 432 -582 -
-
NP to SH 646 559 1,162 1,198 1,045 432 -582 -
-
Tax Rate 59.83% 39.63% 25.08% 16.52% 17.13% 5.05% - -
Total Cost 32,894 28,513 26,476 24,806 28,132 22,612 17,980 10.58%
-
Net Worth 96,301 84,751 79,662 79,667 76,873 71,999 74,399 4.39%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 96,301 84,751 79,662 79,667 76,873 71,999 74,399 4.39%
NOSH 59,814 60,107 59,896 59,900 60,057 59,999 59,999 -0.05%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 1.93% 1.92% 4.20% 4.61% 3.58% 1.87% -3.35% -
ROE 0.67% 0.66% 1.46% 1.50% 1.36% 0.60% -0.78% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 56.07 48.37 46.14 43.41 48.58 38.41 29.00 11.60%
EPS 1.08 0.93 1.94 2.00 1.74 0.72 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.41 1.33 1.33 1.28 1.20 1.24 4.44%
Adjusted Per Share Value based on latest NOSH - 59,900
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 13.65 11.83 11.25 10.58 11.87 9.38 7.08 11.55%
EPS 0.26 0.23 0.47 0.49 0.43 0.18 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3918 0.3448 0.3241 0.3242 0.3128 0.293 0.3027 4.38%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.63 0.53 0.64 0.70 0.41 0.60 0.60 -
P/RPS 1.12 1.10 1.39 1.61 0.84 1.56 2.07 -9.72%
P/EPS 58.33 56.99 32.99 35.00 23.56 83.33 -61.86 -
EY 1.71 1.75 3.03 2.86 4.24 1.20 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.48 0.53 0.32 0.50 0.48 -3.39%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 25/11/11 26/11/10 20/11/09 28/11/08 29/11/07 24/11/06 -
Price 0.59 0.58 0.63 0.62 0.38 0.50 0.60 -
P/RPS 1.05 1.20 1.37 1.43 0.78 1.30 2.07 -10.68%
P/EPS 54.63 62.37 32.47 31.00 21.84 69.44 -61.86 -
EY 1.83 1.60 3.08 3.23 4.58 1.44 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.47 0.47 0.30 0.42 0.48 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment