[OKA] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
20-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -7.13%
YoY- 14.64%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 28,201 26,047 24,459 26,004 26,526 24,082 25,824 6.06%
PBT 489 877 1,359 1,435 1,774 556 1,992 -60.89%
Tax -188 138 -988 -237 -484 -30 -781 -61.40%
NP 301 1,015 371 1,198 1,290 526 1,211 -60.56%
-
NP to SH 301 1,015 371 1,198 1,290 526 1,211 -60.56%
-
Tax Rate 38.45% -15.74% 72.70% 16.52% 27.28% 5.40% 39.21% -
Total Cost 27,900 25,032 24,088 24,806 25,236 23,556 24,613 8.74%
-
Net Worth 78,861 78,522 77,191 79,667 78,599 76,509 76,137 2.37%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 1,798 - - - 2,390 - -
Div Payout % - 177.16% - - - 454.55% - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 78,861 78,522 77,191 79,667 78,599 76,509 76,137 2.37%
NOSH 60,200 59,940 59,838 59,900 59,999 59,772 59,950 0.27%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.07% 3.90% 1.52% 4.61% 4.86% 2.18% 4.69% -
ROE 0.38% 1.29% 0.48% 1.50% 1.64% 0.69% 1.59% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 46.85 43.45 40.87 43.41 44.21 40.29 43.08 5.76%
EPS 0.50 1.69 0.62 2.00 2.15 0.88 2.02 -60.67%
DPS 0.00 3.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.31 1.31 1.29 1.33 1.31 1.28 1.27 2.09%
Adjusted Per Share Value based on latest NOSH - 59,900
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 11.49 10.61 9.97 10.60 10.81 9.81 10.52 6.07%
EPS 0.12 0.41 0.15 0.49 0.53 0.21 0.49 -60.95%
DPS 0.00 0.73 0.00 0.00 0.00 0.97 0.00 -
NAPS 0.3214 0.32 0.3146 0.3246 0.3203 0.3118 0.3103 2.37%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.61 0.62 0.61 0.70 0.49 0.38 0.39 -
P/RPS 1.30 1.43 1.49 1.61 1.11 0.94 0.91 26.92%
P/EPS 122.00 36.61 98.39 35.00 22.79 43.18 19.31 242.91%
EY 0.82 2.73 1.02 2.86 4.39 2.32 5.18 -70.83%
DY 0.00 4.84 0.00 0.00 0.00 10.53 0.00 -
P/NAPS 0.47 0.47 0.47 0.53 0.37 0.30 0.31 32.07%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 27/05/10 22/02/10 20/11/09 28/08/09 29/05/09 23/02/09 -
Price 0.64 0.60 0.68 0.62 0.68 0.40 0.40 -
P/RPS 1.37 1.38 1.66 1.43 1.54 0.99 0.93 29.55%
P/EPS 128.00 35.43 109.68 31.00 31.63 45.45 19.80 248.21%
EY 0.78 2.82 0.91 3.23 3.16 2.20 5.05 -71.31%
DY 0.00 5.00 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.49 0.46 0.53 0.47 0.52 0.31 0.31 35.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment