[ENGKAH] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 85.7%
YoY- -180.83%
Quarter Report
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 12,362 12,432 12,738 12,621 16,106 11,755 11,178 6.92%
PBT -1,113 -599 -728 -802 -305 53 -892 15.85%
Tax -273 -66 -67 -80 -5,125 -98 -105 88.75%
NP -1,386 -665 -795 -882 -5,430 -45 -997 24.48%
-
NP to SH -1,675 -756 -871 -763 -5,335 83 -884 52.94%
-
Tax Rate - - - - - 184.91% - -
Total Cost 13,748 13,097 13,533 13,503 21,536 11,800 12,175 8.41%
-
Net Worth 62,604 63,786 64,967 66,148 66,148 72,054 68,562 -5.86%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 62,604 63,786 64,967 66,148 66,148 72,054 68,562 -5.86%
NOSH 118,122 118,122 118,122 118,122 118,122 118,122 118,122 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -11.21% -5.35% -6.24% -6.99% -33.71% -0.38% -8.92% -
ROE -2.68% -1.19% -1.34% -1.15% -8.07% 0.12% -1.29% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 10.47 10.52 10.78 10.68 13.64 9.95 9.95 3.44%
EPS -1.17 -0.56 -0.67 -0.75 -4.60 -0.04 -0.89 19.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.56 0.56 0.61 0.61 -8.92%
Adjusted Per Share Value based on latest NOSH - 118,122
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 8.55 8.60 8.81 8.73 11.14 8.13 7.73 6.93%
EPS -1.16 -0.52 -0.60 -0.53 -3.69 0.06 -0.61 53.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.433 0.4412 0.4493 0.4575 0.4575 0.4983 0.4742 -5.86%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.415 0.365 0.47 0.505 0.51 0.61 0.66 -
P/RPS 3.97 3.47 4.36 4.73 3.74 6.13 6.64 -28.96%
P/EPS -29.27 -57.03 -63.74 -78.18 -11.29 868.13 -83.92 -50.35%
EY -3.42 -1.75 -1.57 -1.28 -8.86 0.12 -1.19 101.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.68 0.85 0.90 0.91 1.00 1.08 -19.45%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 25/11/22 25/08/22 25/05/22 24/02/22 25/11/21 25/08/21 -
Price 0.41 0.45 0.39 0.49 0.495 0.595 0.675 -
P/RPS 3.92 4.28 3.62 4.59 3.63 5.98 6.79 -30.59%
P/EPS -28.91 -70.31 -52.89 -75.86 -10.96 846.78 -85.82 -51.48%
EY -3.46 -1.42 -1.89 -1.32 -9.12 0.12 -1.17 105.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.83 0.71 0.88 0.88 0.98 1.11 -21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment