[ENGKAH] YoY Quarter Result on 30-Sep-2021 [#3]

Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 109.39%
YoY- -89.01%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 10,066 10,991 12,432 11,755 15,810 11,331 12,964 -4.12%
PBT -1,018 -1,403 -599 53 1,006 -115 7,375 -
Tax 15 -63 -66 -98 -273 -34 -856 -
NP -1,003 -1,466 -665 -45 733 -149 6,519 -
-
NP to SH -1,229 -1,320 -756 83 755 -149 6,368 -
-
Tax Rate - - - 184.91% 27.14% - 11.61% -
Total Cost 11,069 12,457 13,097 11,800 15,077 11,480 6,445 9.42%
-
Net Worth 69,402 61,423 63,786 72,054 72,880 71,465 72,172 -0.64%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 69,402 61,423 63,786 72,054 72,880 71,465 72,172 -0.64%
NOSH 144,588 118,122 118,122 118,122 70,757 70,757 70,757 12.63%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -9.96% -13.34% -5.35% -0.38% 4.64% -1.31% 50.29% -
ROE -1.77% -2.15% -1.19% 0.12% 1.04% -0.21% 8.82% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.96 9.30 10.52 9.95 22.34 16.01 18.32 -14.88%
EPS -0.85 -1.24 -0.56 -0.04 1.04 -0.21 9.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.52 0.54 0.61 1.03 1.01 1.02 -11.79%
Adjusted Per Share Value based on latest NOSH - 118,122
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 6.96 7.60 8.60 8.13 10.93 7.84 8.97 -4.13%
EPS -0.85 -0.91 -0.52 0.06 0.52 -0.10 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4248 0.4412 0.4983 0.5041 0.4943 0.4992 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.36 0.38 0.365 0.61 0.845 0.95 1.08 -
P/RPS 5.17 4.08 3.47 6.13 3.78 5.93 5.89 -2.14%
P/EPS -42.35 -34.00 -57.03 868.13 79.19 -451.14 12.00 -
EY -2.36 -2.94 -1.75 0.12 1.26 -0.22 8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.73 0.68 1.00 0.82 0.94 1.06 -5.59%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 24/11/23 25/11/22 25/11/21 25/11/20 26/11/19 27/11/18 -
Price 0.31 0.41 0.45 0.595 1.06 0.84 0.975 -
P/RPS 4.45 4.41 4.28 5.98 4.74 5.25 5.32 -2.92%
P/EPS -36.47 -36.69 -70.31 846.78 99.34 -398.90 10.83 -
EY -2.74 -2.73 -1.42 0.12 1.01 -0.25 9.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 0.83 0.98 1.03 0.83 0.96 -6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment