[CLASSITA] QoQ Quarter Result on 31-Mar-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 18,753 13,331 12,986 11,431 92.90%
PBT 3,216 1,700 2,502 -281 -
Tax -242 118 -471 0 -
NP 2,974 1,818 2,031 -281 -
-
NP to SH 2,974 1,818 2,031 -281 -
-
Tax Rate 7.52% -6.94% 18.82% - -
Total Cost 15,779 11,513 10,955 11,712 48.52%
-
Net Worth 46,812 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 46,812 0 0 0 -
NOSH 55,074 55,090 54,891 56,200 -2.65%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 15.86% 13.64% 15.64% -2.46% -
ROE 6.35% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 34.05 24.20 23.66 20.34 98.15%
EPS 5.40 3.30 3.70 -0.50 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,200
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.52 1.08 1.05 0.93 91.94%
EPS 0.24 0.15 0.16 -0.02 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment