[SKPRES] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 5.15%
YoY- 54.37%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 430,518 466,779 518,694 594,158 524,876 586,540 580,018 -18.06%
PBT 33,451 32,729 39,526 46,150 43,889 44,581 40,025 -11.30%
Tax -7,714 -4,180 -9,487 -11,076 -10,533 -12,653 -9,606 -13.63%
NP 25,737 28,549 30,039 35,074 33,356 31,928 30,419 -10.57%
-
NP to SH 25,737 28,613 30,039 35,074 33,356 31,928 30,419 -10.57%
-
Tax Rate 23.06% 12.77% 24.00% 24.00% 24.00% 28.38% 24.00% -
Total Cost 404,781 438,230 488,655 559,084 491,520 554,612 549,599 -18.49%
-
Net Worth 587,588 552,886 528,313 552,886 504,647 452,801 400,870 29.12%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 587,588 552,886 528,313 552,886 504,647 452,801 400,870 29.12%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,230,848 1,191,582 1,179,031 3.99%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.98% 6.12% 5.79% 5.90% 6.36% 5.44% 5.24% -
ROE 4.38% 5.18% 5.69% 6.34% 6.61% 7.05% 7.59% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 34.44 37.99 42.22 48.36 42.64 49.22 49.19 -21.20%
EPS 2.07 2.33 2.45 2.86 2.71 2.68 2.58 -13.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.45 0.43 0.45 0.41 0.38 0.34 24.16%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 27.55 29.87 33.19 38.02 33.59 37.53 37.12 -18.07%
EPS 1.65 1.83 1.92 2.24 2.13 2.04 1.95 -10.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.376 0.3538 0.3381 0.3538 0.3229 0.2897 0.2565 29.13%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.40 1.58 2.28 1.50 1.31 1.27 1.29 -
P/RPS 4.07 4.16 5.40 3.10 3.07 2.58 2.62 34.23%
P/EPS 68.01 67.84 93.26 52.54 48.34 47.40 50.00 22.83%
EY 1.47 1.47 1.07 1.90 2.07 2.11 2.00 -18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 3.51 5.30 3.33 3.20 3.34 3.79 -14.84%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 30/05/18 22/02/18 24/11/17 25/08/17 29/05/17 28/02/17 -
Price 1.24 1.58 1.89 2.12 1.45 1.30 1.37 -
P/RPS 3.60 4.16 4.48 4.38 3.40 2.64 2.78 18.86%
P/EPS 60.23 67.84 77.30 74.26 53.51 48.52 53.10 8.78%
EY 1.66 1.47 1.29 1.35 1.87 2.06 1.88 -7.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.51 4.40 4.71 3.54 3.42 4.03 -24.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment