[SKPRES] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 33.88%
YoY- 25.97%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 551,316 400,039 518,694 580,018 314,767 150,175 87,782 35.81%
PBT 32,432 31,119 39,526 40,025 31,758 14,308 7,310 28.17%
Tax -7,459 -7,980 -9,487 -9,606 -7,611 -3,772 -1,896 25.63%
NP 24,973 23,139 30,039 30,419 24,147 10,536 5,414 29.00%
-
NP to SH 25,251 23,265 30,039 30,419 24,147 10,536 5,414 29.24%
-
Tax Rate 23.00% 25.64% 24.00% 24.00% 23.97% 26.36% 25.94% -
Total Cost 526,343 376,900 488,655 549,599 290,620 139,639 82,368 36.20%
-
Net Worth 612,592 575,086 528,313 400,870 307,325 234,133 216,559 18.91%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 612,592 575,086 528,313 400,870 307,325 234,133 216,559 18.91%
NOSH 1,250,188 1,250,188 1,250,188 1,179,031 1,097,590 900,512 902,333 5.58%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 4.53% 5.78% 5.79% 5.24% 7.67% 7.02% 6.17% -
ROE 4.12% 4.05% 5.69% 7.59% 7.86% 4.50% 2.50% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 44.10 32.00 42.22 49.19 28.68 16.68 9.73 28.62%
EPS 2.02 1.86 2.45 2.58 2.20 1.17 0.60 22.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.46 0.43 0.34 0.28 0.26 0.24 12.62%
Adjusted Per Share Value based on latest NOSH - 1,179,031
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 35.28 25.60 33.19 37.12 20.14 9.61 5.62 35.80%
EPS 1.62 1.49 1.92 1.95 1.55 0.67 0.35 29.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.368 0.3381 0.2565 0.1967 0.1498 0.1386 18.91%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.36 1.05 2.28 1.29 1.31 0.64 0.31 -
P/RPS 3.08 3.28 5.40 2.62 4.57 3.84 3.19 -0.58%
P/EPS 67.33 56.42 93.26 50.00 59.55 54.70 51.67 4.50%
EY 1.49 1.77 1.07 2.00 1.68 1.83 1.94 -4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.28 5.30 3.79 4.68 2.46 1.29 13.64%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 26/02/19 22/02/18 28/02/17 19/02/16 16/02/15 17/02/14 -
Price 1.37 1.31 1.89 1.37 1.32 0.79 0.32 -
P/RPS 3.11 4.09 4.48 2.78 4.60 4.74 3.29 -0.93%
P/EPS 67.83 70.40 77.30 53.10 60.00 67.52 53.33 4.08%
EY 1.47 1.42 1.29 1.88 1.67 1.48 1.88 -4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.85 4.40 4.03 4.71 3.04 1.33 13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment