[SKPRES] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 105.15%
YoY- 67.03%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 1,124,856 849,404 907,748 1,119,034 777,006 504,292 271,986 26.66%
PBT 71,002 55,390 70,042 90,039 53,907 47,763 26,860 17.57%
Tax -16,898 -12,740 -16,299 -21,609 -12,938 -11,442 -6,682 16.70%
NP 54,104 42,650 53,743 68,430 40,969 36,321 20,178 17.84%
-
NP to SH 54,104 43,397 53,936 68,430 40,969 36,321 20,178 17.84%
-
Tax Rate 23.80% 23.00% 23.27% 24.00% 24.00% 23.96% 24.88% -
Total Cost 1,070,752 806,754 854,005 1,050,604 736,037 467,971 251,808 27.25%
-
Net Worth 662,441 625,094 612,592 552,886 357,757 290,999 243,216 18.15%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 662,441 625,094 612,592 552,886 357,757 290,999 243,216 18.15%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,154,056 1,077,774 900,803 5.60%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.81% 5.02% 5.92% 6.12% 5.27% 7.20% 7.42% -
ROE 8.17% 6.94% 8.80% 12.38% 11.45% 12.48% 8.30% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 90.00 67.94 72.61 91.08 67.33 46.79 30.19 19.94%
EPS 4.33 3.47 4.31 5.57 3.55 3.37 2.24 11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.49 0.45 0.31 0.27 0.27 11.88%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 71.98 54.35 58.09 71.61 49.72 32.27 17.40 26.67%
EPS 3.46 2.78 3.45 4.38 2.62 2.32 1.29 17.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4239 0.40 0.392 0.3538 0.2289 0.1862 0.1556 18.16%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.85 1.12 1.39 1.50 1.30 1.31 0.71 -
P/RPS 2.06 1.65 1.91 1.65 1.93 2.80 2.35 -2.16%
P/EPS 42.74 32.27 32.22 26.93 36.62 38.87 31.70 5.10%
EY 2.34 3.10 3.10 3.71 2.73 2.57 3.15 -4.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.24 2.84 3.33 4.19 4.85 2.63 4.82%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 -
Price 1.88 1.23 1.08 2.12 1.31 1.40 0.725 -
P/RPS 2.09 1.81 1.49 2.33 1.95 2.99 2.40 -2.27%
P/EPS 43.43 35.43 25.03 38.06 36.90 41.54 32.37 5.01%
EY 2.30 2.82 3.99 2.63 2.71 2.41 3.09 -4.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 2.46 2.20 4.71 4.23 5.19 2.69 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment