[SKPRES] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 2.58%
YoY- 67.03%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 2,249,712 1,698,808 1,815,496 2,238,068 1,554,012 1,008,584 543,972 26.66%
PBT 142,004 110,780 140,084 180,078 107,814 95,526 53,720 17.57%
Tax -33,796 -25,480 -32,598 -43,218 -25,876 -22,884 -13,364 16.70%
NP 108,208 85,300 107,486 136,860 81,938 72,642 40,356 17.84%
-
NP to SH 108,208 86,794 107,872 136,860 81,938 72,642 40,356 17.84%
-
Tax Rate 23.80% 23.00% 23.27% 24.00% 24.00% 23.96% 24.88% -
Total Cost 2,141,504 1,613,508 1,708,010 2,101,208 1,472,074 935,942 503,616 27.25%
-
Net Worth 662,441 625,094 612,592 552,886 357,757 290,999 243,216 18.15%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 662,441 625,094 612,592 552,886 357,757 290,999 243,216 18.15%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,154,056 1,077,774 900,803 5.60%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.81% 5.02% 5.92% 6.12% 5.27% 7.20% 7.42% -
ROE 16.33% 13.88% 17.61% 24.75% 22.90% 24.96% 16.59% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 179.99 135.88 145.22 182.16 134.66 93.58 60.39 19.94%
EPS 8.66 6.94 8.62 11.14 7.10 6.74 4.48 11.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.50 0.49 0.45 0.31 0.27 0.27 11.88%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 144.08 108.80 116.27 143.33 99.52 64.59 34.84 26.66%
EPS 6.93 5.56 6.91 8.76 5.25 4.65 2.58 17.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4242 0.4003 0.3923 0.3541 0.2291 0.1864 0.1558 18.15%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.85 1.12 1.39 1.50 1.30 1.31 0.71 -
P/RPS 1.03 0.82 0.96 0.82 0.97 1.40 1.18 -2.23%
P/EPS 21.37 16.13 16.11 13.47 18.31 19.44 15.85 5.10%
EY 4.68 6.20 6.21 7.43 5.46 5.15 6.31 -4.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 2.24 2.84 3.33 4.19 4.85 2.63 4.82%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 27/11/15 21/11/14 -
Price 1.88 1.23 1.08 2.12 1.31 1.40 0.725 -
P/RPS 1.04 0.91 0.74 1.16 0.97 1.50 1.20 -2.35%
P/EPS 21.72 17.72 12.52 19.03 18.45 20.77 16.18 5.02%
EY 4.61 5.64 7.99 5.25 5.42 4.81 6.18 -4.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 2.46 2.20 4.71 4.23 5.19 2.69 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment