[SKPRES] QoQ Quarter Result on 31-Dec-2022 [#3]

Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -12.37%
YoY- -11.55%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 519,906 431,610 500,003 740,133 736,461 555,162 576,854 -6.68%
PBT 35,358 27,996 21,573 50,647 61,177 48,817 60,059 -29.73%
Tax -8,287 -6,411 -1,483 -9,906 -14,683 -11,652 -8,871 -4.43%
NP 27,071 21,585 20,090 40,741 46,494 37,165 51,188 -34.57%
-
NP to SH 27,071 21,585 20,090 40,741 46,494 37,165 51,188 -34.57%
-
Tax Rate 23.44% 22.90% 6.87% 19.56% 24.00% 23.87% 14.77% -
Total Cost 492,835 410,025 479,913 699,392 689,967 517,997 525,666 -4.20%
-
Net Worth 921,792 890,545 874,921 859,298 890,545 859,298 812,427 8.77%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 921,792 890,545 874,921 859,298 890,545 859,298 812,427 8.77%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.21% 5.00% 4.02% 5.50% 6.31% 6.69% 8.87% -
ROE 2.94% 2.42% 2.30% 4.74% 5.22% 4.33% 6.30% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.28 27.63 32.00 47.37 47.14 35.53 36.92 -6.67%
EPS 1.73 1.38 1.29 2.61 2.98 2.38 3.28 -34.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.57 0.56 0.55 0.57 0.55 0.52 8.77%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 33.30 27.64 32.02 47.40 47.17 35.55 36.94 -6.67%
EPS 1.73 1.38 1.29 2.61 2.98 2.38 3.28 -34.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5903 0.5703 0.5603 0.5503 0.5703 0.5503 0.5203 8.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.995 1.09 1.25 1.61 1.66 1.57 1.41 -
P/RPS 2.99 3.95 3.91 3.40 3.52 4.42 3.82 -15.05%
P/EPS 57.42 78.90 97.21 61.74 55.78 66.00 43.04 21.16%
EY 1.74 1.27 1.03 1.62 1.79 1.52 2.32 -17.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.91 2.23 2.93 2.91 2.85 2.71 -26.98%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 25/08/23 30/05/23 24/02/23 30/11/22 29/08/22 27/05/22 -
Price 0.75 0.925 1.02 1.48 1.71 1.67 1.48 -
P/RPS 2.25 3.35 3.19 3.12 3.63 4.70 4.01 -31.94%
P/EPS 43.29 66.95 79.32 56.76 57.46 70.20 45.17 -2.79%
EY 2.31 1.49 1.26 1.76 1.74 1.42 2.21 2.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.62 1.82 2.69 3.00 3.04 2.85 -41.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment