[SKPRES] QoQ Quarter Result on 31-Mar-2022 [#4]

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 11.13%
YoY- 66.81%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 740,133 736,461 555,162 576,854 672,503 553,736 515,134 27.24%
PBT 50,647 61,177 48,817 60,059 60,679 52,752 42,672 12.06%
Tax -9,906 -14,683 -11,652 -8,871 -14,616 -12,633 -10,216 -2.02%
NP 40,741 46,494 37,165 51,188 46,063 40,119 32,456 16.31%
-
NP to SH 40,741 46,494 37,165 51,188 46,063 40,119 32,456 16.31%
-
Tax Rate 19.56% 24.00% 23.87% 14.77% 24.09% 23.95% 23.94% -
Total Cost 699,392 689,967 517,997 525,666 626,440 513,617 482,678 27.96%
-
Net Worth 859,298 890,545 859,298 812,427 765,556 781,180 732,695 11.17%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 859,298 890,545 859,298 812,427 765,556 781,180 732,695 11.17%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.50% 6.31% 6.69% 8.87% 6.85% 7.25% 6.30% -
ROE 4.74% 5.22% 4.33% 6.30% 6.02% 5.14% 4.43% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 47.37 47.14 35.53 36.92 43.04 35.44 33.04 27.06%
EPS 2.61 2.98 2.38 3.28 2.95 2.57 2.08 16.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.55 0.52 0.49 0.50 0.47 11.01%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 47.40 47.17 35.55 36.94 43.07 35.46 32.99 27.24%
EPS 2.61 2.98 2.38 3.28 2.95 2.57 2.08 16.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5503 0.5703 0.5503 0.5203 0.4903 0.5003 0.4692 11.18%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.61 1.66 1.57 1.41 1.74 1.83 1.63 -
P/RPS 3.40 3.52 4.42 3.82 4.04 5.16 4.93 -21.88%
P/EPS 61.74 55.78 66.00 43.04 59.02 71.27 78.29 -14.60%
EY 1.62 1.79 1.52 2.32 1.69 1.40 1.28 16.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.91 2.85 2.71 3.55 3.66 3.47 -10.63%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 -
Price 1.48 1.71 1.67 1.48 1.56 1.95 1.84 -
P/RPS 3.12 3.63 4.70 4.01 3.62 5.50 5.57 -31.97%
P/EPS 56.76 57.46 70.20 45.17 52.91 75.94 88.38 -25.50%
EY 1.76 1.74 1.42 2.21 1.89 1.32 1.13 34.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.00 3.04 2.85 3.18 3.90 3.91 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment