[SKPRES] QoQ Quarter Result on 30-Jun-2023 [#1]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 7.44%
YoY- -41.92%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 458,799 453,100 519,906 431,610 500,003 740,133 736,461 -27.03%
PBT 32,521 30,030 35,358 27,996 21,573 50,647 61,177 -34.35%
Tax -7,850 -6,594 -8,287 -6,411 -1,483 -9,906 -14,683 -34.10%
NP 24,671 23,436 27,071 21,585 20,090 40,741 46,494 -34.43%
-
NP to SH 24,671 23,436 27,071 21,585 20,090 40,741 46,494 -34.43%
-
Tax Rate 24.14% 21.96% 23.44% 22.90% 6.87% 19.56% 24.00% -
Total Cost 434,128 429,664 492,835 410,025 479,913 699,392 689,967 -26.55%
-
Net Worth 890,545 874,921 921,792 890,545 874,921 859,298 890,545 0.00%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 890,545 874,921 921,792 890,545 874,921 859,298 890,545 0.00%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.38% 5.17% 5.21% 5.00% 4.02% 5.50% 6.31% -
ROE 2.77% 2.68% 2.94% 2.42% 2.30% 4.74% 5.22% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 29.37 29.00 33.28 27.63 32.00 47.37 47.14 -27.03%
EPS 1.58 1.50 1.73 1.38 1.29 2.61 2.98 -34.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.59 0.57 0.56 0.55 0.57 0.00%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 29.36 28.99 33.27 27.62 32.00 47.36 47.13 -27.03%
EPS 1.58 1.50 1.73 1.38 1.29 2.61 2.98 -34.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.5599 0.5899 0.5699 0.5599 0.5499 0.5699 0.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.905 0.79 0.995 1.09 1.25 1.61 1.66 -
P/RPS 3.08 2.72 2.99 3.95 3.91 3.40 3.52 -8.50%
P/EPS 57.31 52.67 57.42 78.90 97.21 61.74 55.78 1.81%
EY 1.74 1.90 1.74 1.27 1.03 1.62 1.79 -1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.41 1.69 1.91 2.23 2.93 2.91 -33.14%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 30/11/23 25/08/23 30/05/23 24/02/23 30/11/22 -
Price 1.09 0.755 0.75 0.925 1.02 1.48 1.71 -
P/RPS 3.71 2.60 2.25 3.35 3.19 3.12 3.63 1.46%
P/EPS 69.03 50.33 43.29 66.95 79.32 56.76 57.46 12.99%
EY 1.45 1.99 2.31 1.49 1.26 1.76 1.74 -11.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.35 1.27 1.62 1.82 2.69 3.00 -25.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment