[SKPRES] QoQ Quarter Result on 30-Sep-2022 [#2]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 25.1%
YoY- 15.89%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 431,610 500,003 740,133 736,461 555,162 576,854 672,503 -25.65%
PBT 27,996 21,573 50,647 61,177 48,817 60,059 60,679 -40.37%
Tax -6,411 -1,483 -9,906 -14,683 -11,652 -8,871 -14,616 -42.35%
NP 21,585 20,090 40,741 46,494 37,165 51,188 46,063 -39.75%
-
NP to SH 21,585 20,090 40,741 46,494 37,165 51,188 46,063 -39.75%
-
Tax Rate 22.90% 6.87% 19.56% 24.00% 23.87% 14.77% 24.09% -
Total Cost 410,025 479,913 699,392 689,967 517,997 525,666 626,440 -24.67%
-
Net Worth 890,545 874,921 859,298 890,545 859,298 812,427 765,556 10.63%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 890,545 874,921 859,298 890,545 859,298 812,427 765,556 10.63%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.00% 4.02% 5.50% 6.31% 6.69% 8.87% 6.85% -
ROE 2.42% 2.30% 4.74% 5.22% 4.33% 6.30% 6.02% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.63 32.00 47.37 47.14 35.53 36.92 43.04 -25.64%
EPS 1.38 1.29 2.61 2.98 2.38 3.28 2.95 -39.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.57 0.55 0.52 0.49 10.63%
Adjusted Per Share Value based on latest NOSH - 1,562,735
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.62 32.00 47.36 47.13 35.53 36.91 43.03 -25.64%
EPS 1.38 1.29 2.61 2.98 2.38 3.28 2.95 -39.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.5599 0.5499 0.5699 0.5499 0.5199 0.4899 10.64%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.09 1.25 1.61 1.66 1.57 1.41 1.74 -
P/RPS 3.95 3.91 3.40 3.52 4.42 3.82 4.04 -1.49%
P/EPS 78.90 97.21 61.74 55.78 66.00 43.04 59.02 21.41%
EY 1.27 1.03 1.62 1.79 1.52 2.32 1.69 -17.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.23 2.93 2.91 2.85 2.71 3.55 -33.92%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 24/02/23 30/11/22 29/08/22 27/05/22 25/02/22 -
Price 0.925 1.02 1.48 1.71 1.67 1.48 1.56 -
P/RPS 3.35 3.19 3.12 3.63 4.70 4.01 3.62 -5.04%
P/EPS 66.95 79.32 56.76 57.46 70.20 45.17 52.91 17.03%
EY 1.49 1.26 1.76 1.74 1.42 2.21 1.89 -14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.82 2.69 3.00 3.04 2.85 3.18 -36.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment