[SKPRES] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -72.1%
YoY- -65.49%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 713,341 726,308 398,548 426,013 551,316 486,859 362,545 56.69%
PBT 57,462 57,798 13,204 11,400 32,432 31,865 23,525 80.88%
Tax -13,933 -13,729 -3,169 -4,355 -7,459 -7,329 -5,411 87.32%
NP 43,529 44,069 10,035 7,045 24,973 24,536 18,114 78.93%
-
NP to SH 43,529 44,069 10,035 7,045 25,251 24,912 18,485 76.54%
-
Tax Rate 24.25% 23.75% 24.00% 38.20% 23.00% 23.00% 23.00% -
Total Cost 669,812 682,239 388,513 418,968 526,343 462,323 344,431 55.48%
-
Net Worth 674,940 662,441 624,944 612,592 612,592 625,094 600,090 8.11%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 674,940 662,441 624,944 612,592 612,592 625,094 600,090 8.11%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 6.10% 6.07% 2.52% 1.65% 4.53% 5.04% 5.00% -
ROE 6.45% 6.65% 1.61% 1.15% 4.12% 3.99% 3.08% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 57.07 58.11 31.89 34.08 44.10 38.94 29.00 56.71%
EPS 3.48 3.53 0.80 0.56 2.02 1.99 1.48 76.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.50 0.49 0.49 0.50 0.48 8.13%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 45.68 46.51 25.52 27.28 35.31 31.18 23.22 56.68%
EPS 2.79 2.82 0.64 0.45 1.62 1.60 1.18 77.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4323 0.4242 0.4002 0.3923 0.3923 0.4003 0.3843 8.12%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.15 1.85 1.35 0.77 1.36 1.12 1.31 -
P/RPS 3.77 3.18 4.23 2.26 3.08 2.88 4.52 -11.34%
P/EPS 61.73 52.47 168.15 136.64 67.33 56.21 88.60 -21.32%
EY 1.62 1.91 0.59 0.73 1.49 1.78 1.13 27.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.98 3.49 2.70 1.57 2.78 2.24 2.73 28.42%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 19/11/20 28/08/20 22/06/20 27/02/20 29/11/19 29/08/19 -
Price 2.39 1.88 1.61 1.35 1.37 1.23 1.09 -
P/RPS 4.19 3.24 5.05 3.96 3.11 3.16 3.76 7.45%
P/EPS 68.63 53.32 200.53 239.57 67.83 61.73 73.72 -4.63%
EY 1.46 1.88 0.50 0.42 1.47 1.62 1.36 4.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.43 3.55 3.22 2.76 2.80 2.46 2.27 55.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment