[CYL] QoQ Quarter Result on 30-Apr-2021 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
12-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- -206.06%
YoY- -133.41%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 13,402 12,056 11,189 12,665 10,094 11,873 10,274 19.32%
PBT 368 1,871 -888 -140 -311 624 769 -38.73%
Tax -444 578 0 0 406 -150 -150 105.74%
NP -76 2,449 -888 -140 95 474 619 -
-
NP to SH -39 2,449 -888 -140 132 474 619 -
-
Tax Rate 120.65% -30.89% - - - 24.04% 19.51% -
Total Cost 13,478 9,607 12,077 12,805 9,999 11,399 9,655 24.82%
-
Net Worth 63,510 64,050 63,889 64,780 64,920 65,289 64,819 -1.34%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 63,510 64,050 63,889 64,780 64,920 65,289 64,819 -1.34%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin -0.57% 20.31% -7.94% -1.11% 0.94% 3.99% 6.02% -
ROE -0.06% 3.82% -1.39% -0.22% 0.20% 0.73% 0.95% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 13.40 12.06 11.19 12.67 10.09 11.87 10.27 19.34%
EPS -0.08 2.45 -0.89 -0.14 0.09 0.47 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6351 0.6405 0.6389 0.6478 0.6492 0.6529 0.6482 -1.34%
Adjusted Per Share Value based on latest NOSH - 100,000
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 13.40 12.06 11.19 12.67 10.09 11.87 10.27 19.34%
EPS -0.08 2.45 -0.89 -0.14 0.09 0.47 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6351 0.6405 0.6389 0.6478 0.6492 0.6529 0.6482 -1.34%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.47 0.465 0.55 0.60 0.475 0.34 0.32 -
P/RPS 3.51 3.86 4.92 4.74 4.71 2.86 3.11 8.37%
P/EPS -1,205.13 18.99 -61.94 -428.57 359.85 71.73 51.70 -
EY -0.08 5.27 -1.61 -0.23 0.28 1.39 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.86 0.93 0.73 0.52 0.49 31.53%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 29/03/22 22/12/21 20/09/21 12/07/21 29/03/21 21/12/20 28/09/20 -
Price 0.43 0.445 0.505 0.495 0.74 0.47 0.385 -
P/RPS 3.21 3.69 4.51 3.91 7.33 3.96 3.75 -9.82%
P/EPS -1,102.56 18.17 -56.87 -353.57 560.61 99.16 62.20 -
EY -0.09 5.50 -1.76 -0.28 0.18 1.01 1.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.79 0.76 1.14 0.72 0.59 9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment