[CYL] QoQ Quarter Result on 31-Jan-2021 [#4]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
29-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jan-2021 [#4]
Profit Trend
QoQ- -72.15%
YoY- 130.0%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 12,056 11,189 12,665 10,094 11,873 10,274 8,913 22.24%
PBT 1,871 -888 -140 -311 624 769 419 170.43%
Tax 578 0 0 406 -150 -150 0 -
NP 2,449 -888 -140 95 474 619 419 223.43%
-
NP to SH 2,449 -888 -140 132 474 619 419 223.43%
-
Tax Rate -30.89% - - - 24.04% 19.51% 0.00% -
Total Cost 9,607 12,077 12,805 9,999 11,399 9,655 8,494 8.53%
-
Net Worth 64,050 63,889 64,780 64,920 65,289 64,819 64,200 -0.15%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 64,050 63,889 64,780 64,920 65,289 64,819 64,200 -0.15%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 20.31% -7.94% -1.11% 0.94% 3.99% 6.02% 4.70% -
ROE 3.82% -1.39% -0.22% 0.20% 0.73% 0.95% 0.65% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 12.06 11.19 12.67 10.09 11.87 10.27 8.91 22.29%
EPS 2.45 -0.89 -0.14 0.09 0.47 0.62 0.42 223.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6405 0.6389 0.6478 0.6492 0.6529 0.6482 0.642 -0.15%
Adjusted Per Share Value based on latest NOSH - 100,000
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 12.06 11.19 12.67 10.09 11.87 10.27 8.91 22.29%
EPS 2.45 -0.89 -0.14 0.09 0.47 0.62 0.42 223.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6405 0.6389 0.6478 0.6492 0.6529 0.6482 0.642 -0.15%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.465 0.55 0.60 0.475 0.34 0.32 0.30 -
P/RPS 3.86 4.92 4.74 4.71 2.86 3.11 3.37 9.44%
P/EPS 18.99 -61.94 -428.57 359.85 71.73 51.70 71.60 -58.61%
EY 5.27 -1.61 -0.23 0.28 1.39 1.93 1.40 141.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.86 0.93 0.73 0.52 0.49 0.47 34.00%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 22/12/21 20/09/21 12/07/21 29/03/21 21/12/20 28/09/20 23/06/20 -
Price 0.445 0.505 0.495 0.74 0.47 0.385 0.29 -
P/RPS 3.69 4.51 3.91 7.33 3.96 3.75 3.25 8.80%
P/EPS 18.17 -56.87 -353.57 560.61 99.16 62.20 69.21 -58.89%
EY 5.50 -1.76 -0.28 0.18 1.01 1.61 1.44 143.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.76 1.14 0.72 0.59 0.45 32.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment