[PENTA] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -491.39%
YoY- -3703.45%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 16,915 15,149 22,115 20,061 22,471 19,300 14,967 8.52%
PBT 1,124 508 -22,308 -1,984 834 -2,728 24 1208.46%
Tax -11 -11 365 -11 -45 -11 212 -
NP 1,113 497 -21,943 -1,995 789 -2,739 236 182.02%
-
NP to SH 1,376 589 -21,766 -2,090 534 -2,584 248 214.39%
-
Tax Rate 0.98% 2.17% - - 5.40% - -883.33% -
Total Cost 15,802 14,652 44,058 22,056 21,682 22,039 14,731 4.80%
-
Net Worth 54,011 53,009 52,456 74,334 76,548 75,588 76,723 -20.91%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 54,011 53,009 52,456 74,334 76,548 75,588 76,723 -20.91%
NOSH 133,592 133,863 133,206 133,121 133,499 133,195 130,526 1.56%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 6.58% 3.28% -99.22% -9.94% 3.51% -14.19% 1.58% -
ROE 2.55% 1.11% -41.49% -2.81% 0.70% -3.42% 0.32% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.66 11.32 16.60 15.07 16.83 14.49 11.47 6.82%
EPS 1.03 0.44 -16.34 -1.57 0.40 -1.94 0.19 209.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4043 0.396 0.3938 0.5584 0.5734 0.5675 0.5878 -22.13%
Adjusted Per Share Value based on latest NOSH - 133,121
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.38 2.13 3.11 2.82 3.16 2.71 2.10 8.72%
EPS 0.19 0.08 -3.06 -0.29 0.08 -0.36 0.03 243.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0759 0.0745 0.0737 0.1045 0.1076 0.1063 0.1079 -20.95%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.23 0.25 0.27 0.30 0.30 0.39 0.19 -
P/RPS 1.82 2.21 1.63 1.99 1.78 2.69 1.66 6.34%
P/EPS 22.33 56.82 -1.65 -19.11 75.00 -20.10 100.00 -63.29%
EY 4.48 1.76 -60.52 -5.23 1.33 -4.97 1.00 172.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.69 0.54 0.52 0.69 0.32 47.09%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 15/08/11 23/05/11 24/02/11 18/11/10 26/08/10 27/05/10 25/02/10 -
Price 0.19 0.23 0.28 0.31 0.30 0.32 0.42 -
P/RPS 1.50 2.03 1.69 2.06 1.78 2.21 3.66 -44.91%
P/EPS 18.45 52.27 -1.71 -19.75 75.00 -16.49 221.05 -80.98%
EY 5.42 1.91 -58.36 -5.06 1.33 -6.06 0.45 427.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.71 0.56 0.52 0.56 0.71 -24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment