[KERJAYA] QoQ Quarter Result on 30-Jun-2019 [#2]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 1.88%
YoY- 1.75%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 211,836 268,409 263,331 259,358 264,178 265,334 269,892 -14.89%
PBT 33,347 46,676 45,962 47,266 45,945 46,354 47,296 -20.76%
Tax -11,012 -10,459 -12,926 -11,499 -10,757 -12,283 -10,367 4.10%
NP 22,335 36,217 33,036 35,767 35,188 34,071 36,929 -28.46%
-
NP to SH 22,327 36,225 33,010 35,781 35,122 34,025 36,876 -28.40%
-
Tax Rate 33.02% 22.41% 28.12% 24.33% 23.41% 26.50% 21.92% -
Total Cost 189,501 232,192 230,295 223,591 228,990 231,263 232,963 -12.84%
-
Net Worth 1,095,945 1,071,112 1,046,489 1,023,722 1,012,722 977,843 956,246 9.50%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 18,467 - - - - - -
Div Payout % - 50.98% - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,095,945 1,071,112 1,046,489 1,023,722 1,012,722 977,843 956,246 9.50%
NOSH 1,241,968 1,241,968 1,241,968 1,241,968 1,241,968 1,241,968 1,241,968 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 10.54% 13.49% 12.55% 13.79% 13.32% 12.84% 13.68% -
ROE 2.04% 3.38% 3.15% 3.50% 3.47% 3.48% 3.86% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 17.20 21.80 21.39 21.03 21.39 21.44 21.73 -14.41%
EPS 1.81 2.94 2.68 2.90 2.84 2.75 2.97 -28.09%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.85 0.83 0.82 0.79 0.77 10.12%
Adjusted Per Share Value based on latest NOSH - 1,241,968
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 16.78 21.26 20.85 20.54 20.92 21.01 21.37 -14.87%
EPS 1.77 2.87 2.61 2.83 2.78 2.69 2.92 -28.35%
DPS 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8679 0.8483 0.8288 0.8107 0.802 0.7744 0.7573 9.50%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.90 1.31 1.34 1.38 1.23 1.15 1.40 -
P/RPS 5.23 6.01 6.26 6.56 5.75 5.36 6.44 -12.94%
P/EPS 49.64 44.52 49.98 47.57 43.25 41.84 47.15 3.48%
EY 2.01 2.25 2.00 2.10 2.31 2.39 2.12 -3.48%
DY 0.00 1.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.51 1.58 1.66 1.50 1.46 1.82 -32.44%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 26/02/20 26/11/19 27/08/19 30/05/19 28/02/19 26/11/18 -
Price 1.07 1.27 1.34 1.41 1.24 1.28 1.26 -
P/RPS 6.22 5.83 6.26 6.71 5.80 5.97 5.80 4.76%
P/EPS 59.01 43.16 49.98 48.60 43.60 46.56 42.43 24.57%
EY 1.69 2.32 2.00 2.06 2.29 2.15 2.36 -19.94%
DY 0.00 1.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.46 1.58 1.70 1.51 1.62 1.64 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment