[KERJAYA] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[KERJAYA] KERJAYA PROSPEK GROUP BERHAD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 216.3%
YoY- -75.67%
Quarter Report
Latest QR
Upcoming QR
KERJAYA's Result
KERJAYA's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,470 13,244 17,979 11,993 11,466 10,037 14,337 -0.00%
PBT 953 585 2,633 1,170 245 -223 1,235 0.26%
Tax -476 -295 -1,229 -879 -153 223 -278 -0.54%
NP 477 290 1,404 291 92 0 957 0.70%
-
NP to SH 477 290 1,404 291 92 -175 957 0.70%
-
Tax Rate 49.95% 50.43% 46.68% 75.13% 62.45% - 22.51% -
Total Cost 13,993 12,954 16,575 11,702 11,374 10,037 13,380 -0.04%
-
Net Worth 39,120 32,376 31,477 38,206 0 0 34,890 -0.11%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 593 - - - 1,694 -
Div Payout % - - 42.30% - - - 177.08% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 39,120 32,376 31,477 38,206 0 0 34,890 -0.11%
NOSH 34,316 19,863 19,797 19,795 25,555 19,886 19,937 -0.54%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.30% 2.19% 7.81% 2.43% 0.80% 0.00% 6.68% -
ROE 1.22% 0.90% 4.46% 0.76% 0.00% 0.00% 2.74% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 42.17 66.68 90.82 60.58 44.87 50.47 71.91 0.54%
EPS 1.39 1.46 5.43 1.47 0.36 -0.88 4.80 1.26%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 8.50 -
NAPS 1.14 1.63 1.59 1.93 0.00 0.00 1.75 0.43%
Adjusted Per Share Value based on latest NOSH - 19,795
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.15 1.05 1.42 0.95 0.91 0.79 1.14 -0.00%
EPS 0.04 0.02 0.11 0.02 0.01 -0.01 0.08 0.70%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.13 -
NAPS 0.031 0.0256 0.0249 0.0303 0.00 0.00 0.0276 -0.11%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 01/10/01 16/05/01 23/02/01 28/11/00 - - 03/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment