[ASTINO] QoQ Quarter Result on 31-Jul-2011 [#4]

Stock
[ASTINO] ASTINO BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 31.99%
YoY- 997.82%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 120,903 102,214 103,939 115,604 110,577 101,557 91,439 20.48%
PBT 12,355 4,394 6,814 15,211 15,434 7,394 4,033 111.07%
Tax -3,308 -728 -1,305 -127 -4,006 -1,924 -1,097 108.86%
NP 9,047 3,666 5,509 15,084 11,428 5,470 2,936 111.89%
-
NP to SH 9,047 3,666 5,509 15,084 11,428 5,470 2,936 111.89%
-
Tax Rate 26.77% 16.57% 19.15% 0.83% 25.96% 26.02% 27.20% -
Total Cost 111,856 98,548 98,430 100,520 99,149 96,087 88,503 16.91%
-
Net Worth 198,037 194,557 191,120 191,857 178,976 173,017 168,152 11.53%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 198,037 194,557 191,120 191,857 178,976 173,017 168,152 11.53%
NOSH 128,595 128,846 129,135 132,315 132,575 133,090 133,454 -2.44%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 7.48% 3.59% 5.30% 13.05% 10.33% 5.39% 3.21% -
ROE 4.57% 1.88% 2.88% 7.86% 6.39% 3.16% 1.75% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 94.02 79.33 80.49 87.37 83.41 76.31 68.52 23.50%
EPS 6.98 2.83 4.27 11.40 8.62 4.11 2.20 116.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.51 1.48 1.45 1.35 1.30 1.26 14.32%
Adjusted Per Share Value based on latest NOSH - 132,315
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 24.50 20.72 21.07 23.43 22.41 20.58 18.53 20.48%
EPS 1.83 0.74 1.12 3.06 2.32 1.11 0.60 110.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4014 0.3943 0.3873 0.3888 0.3627 0.3507 0.3408 11.53%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.77 0.76 0.76 0.76 0.66 0.64 0.63 -
P/RPS 0.82 0.96 0.94 0.87 0.79 0.84 0.92 -7.39%
P/EPS 10.94 26.71 17.82 6.67 7.66 15.57 28.64 -47.38%
EY 9.14 3.74 5.61 15.00 13.06 6.42 3.49 90.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.51 0.52 0.49 0.49 0.50 0.00%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 29/06/12 29/03/12 01/12/11 29/09/11 24/06/11 29/03/11 01/12/10 -
Price 0.77 0.80 0.75 0.64 0.64 0.64 0.57 -
P/RPS 0.82 1.01 0.93 0.73 0.77 0.84 0.83 -0.80%
P/EPS 10.94 28.12 17.58 5.61 7.42 15.57 25.91 -43.74%
EY 9.14 3.56 5.69 17.81 13.47 6.42 3.86 77.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.51 0.44 0.47 0.49 0.45 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment