[ASTINO] QoQ Quarter Result on 31-Oct-2015 [#1]

Stock
[ASTINO] ASTINO BHD
Announcement Date
01-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Oct-2015 [#1]
Profit Trend
QoQ- 959.92%
YoY- -10.9%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 111,881 126,178 119,258 115,414 98,606 137,664 128,398 -8.77%
PBT 10,181 11,724 8,920 6,783 1,612 7,509 9,694 3.32%
Tax -1,744 -1,805 -1,999 -1,706 -1,133 -1,314 -2,262 -15.93%
NP 8,437 9,919 6,921 5,077 479 6,195 7,432 8.83%
-
NP to SH 8,437 9,919 6,921 5,077 479 6,195 7,432 8.83%
-
Tax Rate 17.13% 15.40% 22.41% 25.15% 70.29% 17.50% 23.33% -
Total Cost 103,444 116,259 112,337 110,337 98,127 131,469 120,966 -9.91%
-
Net Worth 304,060 295,925 292,706 285,409 271,433 279,597 282,470 5.03%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div - - - - 5,189 - 7,980 -
Div Payout % - - - - 1,083.33% - 107.38% -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 304,060 295,925 292,706 285,409 271,433 279,597 282,470 5.03%
NOSH 273,928 274,005 273,557 274,432 266,111 274,115 274,243 -0.07%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin 7.54% 7.86% 5.80% 4.40% 0.49% 4.50% 5.79% -
ROE 2.77% 3.35% 2.36% 1.78% 0.18% 2.22% 2.63% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 40.84 46.05 43.60 42.06 37.05 50.22 46.82 -8.71%
EPS 3.08 3.62 2.53 1.85 0.18 2.26 2.71 8.91%
DPS 0.00 0.00 0.00 0.00 1.95 0.00 2.91 -
NAPS 1.11 1.08 1.07 1.04 1.02 1.02 1.03 5.11%
Adjusted Per Share Value based on latest NOSH - 274,432
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 22.67 25.57 24.17 23.39 19.98 27.90 26.02 -8.78%
EPS 1.71 2.01 1.40 1.03 0.10 1.26 1.51 8.65%
DPS 0.00 0.00 0.00 0.00 1.05 0.00 1.62 -
NAPS 0.6162 0.5998 0.5932 0.5784 0.5501 0.5667 0.5725 5.03%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.77 0.63 0.66 0.64 0.72 0.78 0.76 -
P/RPS 1.89 1.37 1.51 1.52 1.94 1.55 1.62 10.83%
P/EPS 25.00 17.40 26.09 34.59 400.00 34.51 28.04 -7.37%
EY 4.00 5.75 3.83 2.89 0.25 2.90 3.57 7.88%
DY 0.00 0.00 0.00 0.00 2.71 0.00 3.83 -
P/NAPS 0.69 0.58 0.62 0.62 0.71 0.76 0.74 -4.56%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 30/09/16 17/06/16 25/03/16 01/12/15 30/09/15 30/06/15 30/03/15 -
Price 0.805 0.645 0.65 0.66 0.64 0.73 0.715 -
P/RPS 1.97 1.40 1.49 1.57 1.73 1.45 1.53 18.37%
P/EPS 26.14 17.82 25.69 35.68 355.56 32.30 26.38 -0.60%
EY 3.83 5.61 3.89 2.80 0.28 3.10 3.79 0.70%
DY 0.00 0.00 0.00 0.00 3.05 0.00 4.07 -
P/NAPS 0.73 0.60 0.61 0.63 0.63 0.72 0.69 3.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment