[ASTINO] QoQ Quarter Result on 30-Apr-2016 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
17-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 43.32%
YoY- 60.11%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 133,907 113,430 111,881 126,178 119,258 115,414 98,606 22.51%
PBT 15,360 7,520 10,181 11,724 8,920 6,783 1,612 346.39%
Tax -3,266 -1,945 -1,744 -1,805 -1,999 -1,706 -1,133 101.89%
NP 12,094 5,575 8,437 9,919 6,921 5,077 479 752.26%
-
NP to SH 12,094 5,575 8,437 9,919 6,921 5,077 479 752.26%
-
Tax Rate 21.26% 25.86% 17.13% 15.40% 22.41% 25.15% 70.29% -
Total Cost 121,813 107,855 103,444 116,259 112,337 110,337 98,127 15.43%
-
Net Worth 321,992 311,544 304,060 295,925 292,706 285,409 271,433 12.00%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 2,728 - - - - - 5,189 -34.73%
Div Payout % 22.56% - - - - - 1,083.33% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 321,992 311,544 304,060 295,925 292,706 285,409 271,433 12.00%
NOSH 274,117 273,284 273,928 274,005 273,557 274,432 266,111 1.98%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 9.03% 4.91% 7.54% 7.86% 5.80% 4.40% 0.49% -
ROE 3.76% 1.79% 2.77% 3.35% 2.36% 1.78% 0.18% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 49.07 41.51 40.84 46.05 43.60 42.06 37.05 20.49%
EPS 4.42 2.04 3.08 3.62 2.53 1.85 0.18 736.66%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 1.95 -35.80%
NAPS 1.18 1.14 1.11 1.08 1.07 1.04 1.02 10.15%
Adjusted Per Share Value based on latest NOSH - 274,005
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 27.14 22.99 22.67 25.57 24.17 23.39 19.98 22.53%
EPS 2.45 1.13 1.71 2.01 1.40 1.03 0.10 735.41%
DPS 0.55 0.00 0.00 0.00 0.00 0.00 1.05 -34.89%
NAPS 0.6526 0.6314 0.6162 0.5998 0.5932 0.5784 0.5501 12.00%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.715 0.75 0.77 0.63 0.66 0.64 0.72 -
P/RPS 1.46 1.81 1.89 1.37 1.51 1.52 1.94 -17.19%
P/EPS 16.13 36.76 25.00 17.40 26.09 34.59 400.00 -88.12%
EY 6.20 2.72 4.00 5.75 3.83 2.89 0.25 742.18%
DY 1.40 0.00 0.00 0.00 0.00 0.00 2.71 -35.48%
P/NAPS 0.61 0.66 0.69 0.58 0.62 0.62 0.71 -9.58%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 24/03/17 23/12/16 30/09/16 17/06/16 25/03/16 01/12/15 30/09/15 -
Price 0.75 0.735 0.805 0.645 0.65 0.66 0.64 -
P/RPS 1.53 1.77 1.97 1.40 1.49 1.57 1.73 -7.82%
P/EPS 16.92 36.03 26.14 17.82 25.69 35.68 355.56 -86.74%
EY 5.91 2.78 3.83 5.61 3.89 2.80 0.28 656.72%
DY 1.33 0.00 0.00 0.00 0.00 0.00 3.05 -42.35%
P/NAPS 0.64 0.64 0.73 0.60 0.61 0.63 0.63 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment