[VELOCITY] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 61.05%
YoY- -207.44%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 9,966 9,665 10,191 7,748 10,004 10,142 9,533 3.01%
PBT -22,831 -1,098 -1,127 -1,492 -5,359 -1,661 356 -
Tax 245 -87 -410 -657 -158 -358 -316 -
NP -22,586 -1,185 -1,537 -2,149 -5,517 -2,019 40 -
-
NP to SH -22,318 -938 -1,225 -2,149 -5,517 -2,019 40 -
-
Tax Rate - - - - - - 88.76% -
Total Cost 32,552 10,850 11,728 9,897 15,521 12,161 9,493 127.90%
-
Net Worth 384,308 410,969 411,936 403,924 405,996 354,366 309,919 15.46%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 384,308 410,969 411,936 403,924 405,996 354,366 309,919 15.46%
NOSH 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -226.63% -12.26% -15.08% -27.74% -55.15% -19.91% 0.42% -
ROE -5.81% -0.23% -0.30% -0.53% -1.36% -0.57% 0.01% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.72 0.70 0.74 0.56 0.72 0.85 1.38 -35.26%
EPS -1.62 -0.07 -0.11 -0.16 -0.40 -0.17 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2782 0.2975 0.2982 0.2924 0.2939 0.2979 0.4487 -27.35%
Adjusted Per Share Value based on latest NOSH - 1,381,410
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.72 0.70 0.74 0.56 0.72 0.73 0.69 2.88%
EPS -1.62 -0.07 -0.11 -0.16 -0.40 -0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2782 0.2975 0.2982 0.2924 0.2939 0.2565 0.2243 15.48%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.04 0.04 0.035 0.09 0.14 0.095 -
P/RPS 5.54 5.72 5.42 6.24 12.43 16.42 6.88 -13.48%
P/EPS -2.48 -58.91 -45.11 -22.50 -22.54 -82.48 1,640.43 -
EY -40.39 -1.70 -2.22 -4.44 -4.44 -1.21 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.13 0.12 0.31 0.47 0.21 -23.74%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 27/02/23 29/11/22 30/08/22 31/05/22 22/02/22 -
Price 0.045 0.04 0.05 0.04 0.045 0.10 0.125 -
P/RPS 6.24 5.72 6.78 7.13 6.21 11.73 9.06 -22.06%
P/EPS -2.79 -58.91 -56.38 -25.71 -11.27 -58.92 2,158.45 -
EY -35.90 -1.70 -1.77 -3.89 -8.87 -1.70 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.13 0.17 0.14 0.15 0.34 0.28 -31.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment