[DOMINAN] QoQ Quarter Result on 31-Dec-2003 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 17.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
Revenue 46,147 38,669 38,814 37,729 33,798 32,391 0 -
PBT 3,254 3,237 3,184 2,390 2,432 2,481 0 -
Tax -342 -334 -891 -77 -459 -403 0 -
NP 2,912 2,903 2,293 2,313 1,973 2,078 0 -
-
NP to SH 2,912 2,903 2,293 2,313 1,973 2,078 0 -
-
Tax Rate 10.51% 10.32% 27.98% 3.22% 18.87% 16.24% - -
Total Cost 43,235 35,766 36,521 35,416 31,825 30,313 0 -
-
Net Worth 65,438 64,544 58,512 59,776 53,387 53,500 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
Div 2,147 - 2,032 - - - - -
Div Payout % 73.75% - 88.65% - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
Net Worth 65,438 64,544 58,512 59,776 53,387 53,500 0 -
NOSH 85,899 85,887 81,312 85,985 77,372 77,537 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
NP Margin 6.31% 7.51% 5.91% 6.13% 5.84% 6.42% 0.00% -
ROE 4.45% 4.50% 3.92% 3.87% 3.70% 3.88% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
RPS 53.72 45.02 47.73 43.88 43.68 41.77 0.00 -
EPS 3.39 3.38 2.82 2.69 2.55 2.68 0.00 -
DPS 2.50 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 0.7618 0.7515 0.7196 0.6952 0.69 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,985
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
RPS 28.15 23.59 23.68 23.02 20.62 19.76 0.00 -
EPS 1.78 1.77 1.40 1.41 1.20 1.27 0.00 -
DPS 1.31 0.00 1.24 0.00 0.00 0.00 0.00 -
NAPS 0.3992 0.3938 0.357 0.3647 0.3257 0.3264 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 - - - -
Price 0.79 0.78 0.86 0.94 0.00 0.00 0.00 -
P/RPS 1.47 1.73 1.80 2.14 0.00 0.00 0.00 -
P/EPS 23.30 23.08 30.50 34.94 0.00 0.00 0.00 -
EY 4.29 4.33 3.28 2.86 0.00 0.00 0.00 -
DY 3.16 0.00 2.91 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.04 1.20 1.35 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/12/02 CAGR
Date 26/11/04 01/09/04 31/05/04 25/02/04 28/11/03 14/10/03 - -
Price 0.79 0.72 0.72 0.91 0.95 0.00 0.00 -
P/RPS 1.47 1.60 1.51 2.07 2.17 0.00 0.00 -
P/EPS 23.30 21.30 25.53 33.83 37.25 0.00 0.00 -
EY 4.29 4.69 3.92 2.96 2.68 0.00 0.00 -
DY 3.16 0.00 3.47 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.96 1.00 1.31 1.38 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment