[DOMINAN] YoY Quarter Result on 30-Sep-2004 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 0.31%
YoY- 47.59%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 84,315 70,376 59,622 46,147 33,798 0 -
PBT 4,215 4,656 2,330 3,254 2,432 0 -
Tax -992 -1,277 -462 -342 -459 0 -
NP 3,223 3,379 1,868 2,912 1,973 0 -
-
NP to SH 3,125 3,284 1,818 2,912 1,973 0 -
-
Tax Rate 23.53% 27.43% 19.83% 10.51% 18.87% - -
Total Cost 81,092 66,997 57,754 43,235 31,825 0 -
-
Net Worth 88,876 77,669 73,409 65,438 53,387 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div 1,860 1,811 2,213 2,147 - - -
Div Payout % 59.52% 55.15% 121.74% 73.75% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 88,876 77,669 73,409 65,438 53,387 0 -
NOSH 124,007 120,735 88,530 85,899 77,372 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 3.82% 4.80% 3.13% 6.31% 5.84% 0.00% -
ROE 3.52% 4.23% 2.48% 4.45% 3.70% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 67.99 58.29 67.35 53.72 43.68 0.00 -
EPS 2.52 2.72 2.11 3.39 2.55 0.00 -
DPS 1.50 1.50 2.50 2.50 0.00 0.00 -
NAPS 0.7167 0.6433 0.8292 0.7618 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 85,899
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 51.03 42.59 36.08 27.93 20.45 0.00 -
EPS 1.89 1.99 1.10 1.76 1.19 0.00 -
DPS 1.13 1.10 1.34 1.30 0.00 0.00 -
NAPS 0.5379 0.47 0.4443 0.396 0.3231 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.69 0.43 0.56 0.79 0.00 0.00 -
P/RPS 1.01 0.74 0.83 1.47 0.00 0.00 -
P/EPS 27.38 15.81 27.27 23.30 0.00 0.00 -
EY 3.65 6.33 3.67 4.29 0.00 0.00 -
DY 2.17 3.49 4.46 3.16 0.00 0.00 -
P/NAPS 0.96 0.67 0.68 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/07 23/11/06 29/11/05 26/11/04 28/11/03 - -
Price 0.61 0.49 0.47 0.79 0.95 0.00 -
P/RPS 0.90 0.84 0.70 1.47 2.17 0.00 -
P/EPS 24.21 18.01 22.89 23.30 37.25 0.00 -
EY 4.13 5.55 4.37 4.29 2.68 0.00 -
DY 2.46 3.06 5.32 3.16 0.00 0.00 -
P/NAPS 0.85 0.76 0.57 1.04 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment