[DOMINAN] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 2.37%
YoY- -12.81%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 87,065 93,750 80,889 84,742 84,315 66,784 64,118 22.55%
PBT 4,322 5,379 4,199 4,641 4,215 3,869 3,970 5.81%
Tax -998 -1,168 -1,286 -1,382 -992 -728 -1,355 -18.39%
NP 3,324 4,211 2,913 3,259 3,223 3,141 2,615 17.29%
-
NP to SH 3,279 4,133 2,854 3,199 3,125 3,073 2,583 17.18%
-
Tax Rate 23.09% 21.71% 30.63% 29.78% 23.53% 18.82% 34.13% -
Total Cost 83,741 89,539 77,976 81,483 81,092 63,643 61,503 22.77%
-
Net Worth 99,376 97,938 94,063 88,003 88,876 86,068 82,602 13.07%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - 1,863 1,838 1,860 - 1,821 -
Div Payout % - - 65.29% 57.47% 59.52% - 70.53% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 99,376 97,938 94,063 88,003 88,876 86,068 82,602 13.07%
NOSH 124,204 124,114 124,225 122,567 124,007 122,430 121,456 1.49%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.82% 4.49% 3.60% 3.85% 3.82% 4.70% 4.08% -
ROE 3.30% 4.22% 3.03% 3.64% 3.52% 3.57% 3.13% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 70.10 75.54 65.11 69.14 67.99 54.55 52.79 20.74%
EPS 2.64 3.33 2.25 2.61 2.52 2.51 2.06 17.93%
DPS 0.00 0.00 1.50 1.50 1.50 0.00 1.50 -
NAPS 0.8001 0.7891 0.7572 0.718 0.7167 0.703 0.6801 11.40%
Adjusted Per Share Value based on latest NOSH - 122,567
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 52.69 56.74 48.95 51.28 51.03 40.42 38.80 22.56%
EPS 1.98 2.50 1.73 1.94 1.89 1.86 1.56 17.17%
DPS 0.00 0.00 1.13 1.11 1.13 0.00 1.10 -
NAPS 0.6014 0.5927 0.5693 0.5326 0.5379 0.5209 0.4999 13.07%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.52 0.58 0.60 0.62 0.69 0.71 0.65 -
P/RPS 0.74 0.77 0.92 0.90 1.01 1.30 1.23 -28.66%
P/EPS 19.70 17.42 26.12 23.75 27.38 28.29 30.56 -25.31%
EY 5.08 5.74 3.83 4.21 3.65 3.54 3.27 34.02%
DY 0.00 0.00 2.50 2.42 2.17 0.00 2.31 -
P/NAPS 0.65 0.74 0.79 0.86 0.96 1.01 0.96 -22.83%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 28/08/08 29/05/08 27/02/08 29/11/07 27/08/07 30/05/07 -
Price 0.59 0.57 0.54 0.57 0.61 0.73 0.71 -
P/RPS 0.84 0.75 0.83 0.82 0.90 1.34 1.34 -26.69%
P/EPS 22.35 17.12 23.50 21.84 24.21 29.08 33.39 -23.42%
EY 4.47 5.84 4.25 4.58 4.13 3.44 3.00 30.35%
DY 0.00 0.00 2.78 2.63 2.46 0.00 2.11 -
P/NAPS 0.74 0.72 0.71 0.79 0.85 1.04 1.04 -20.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment