[DOMINAN] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -29.6%
YoY- 181.99%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 78,175 59,791 80,889 64,118 59,233 43,450 38,814 12.37%
PBT 5,084 3,624 4,199 3,970 1,689 3,267 3,184 8.10%
Tax -1,250 -1,408 -1,286 -1,355 -773 -646 -891 5.80%
NP 3,834 2,216 2,913 2,615 916 2,621 2,293 8.94%
-
NP to SH 3,789 2,264 2,854 2,583 916 2,621 2,293 8.72%
-
Tax Rate 24.59% 38.85% 30.63% 34.13% 45.77% 19.77% 27.98% -
Total Cost 74,341 57,575 77,976 61,503 58,317 40,829 36,521 12.57%
-
Net Worth 127,963 111,568 94,063 82,602 72,315 69,056 58,512 13.92%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 1,242 1,864 1,863 1,821 - 2,148 2,032 -7.87%
Div Payout % 32.79% 82.36% 65.29% 70.53% - 81.97% 88.65% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 127,963 111,568 94,063 82,602 72,315 69,056 58,512 13.92%
NOSH 124,236 124,310 124,225 121,456 120,526 85,934 81,312 7.31%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.90% 3.71% 3.60% 4.08% 1.55% 6.03% 5.91% -
ROE 2.96% 2.03% 3.03% 3.13% 1.27% 3.80% 3.92% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 62.92 48.10 65.11 52.79 49.15 50.56 47.73 4.71%
EPS 3.05 1.83 2.25 2.06 0.76 3.05 2.82 1.31%
DPS 1.00 1.50 1.50 1.50 0.00 2.50 2.50 -14.15%
NAPS 1.03 0.8975 0.7572 0.6801 0.60 0.8036 0.7196 6.15%
Adjusted Per Share Value based on latest NOSH - 121,456
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 47.31 36.18 48.95 38.80 35.85 26.30 23.49 12.37%
EPS 2.29 1.37 1.73 1.56 0.55 1.59 1.39 8.67%
DPS 0.75 1.13 1.13 1.10 0.00 1.30 1.23 -7.91%
NAPS 0.7744 0.6752 0.5693 0.4999 0.4376 0.4179 0.3541 13.92%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.64 0.36 0.60 0.65 0.45 0.72 0.86 -
P/RPS 1.02 0.75 0.92 1.23 0.92 1.42 1.80 -9.02%
P/EPS 20.98 19.77 26.12 30.56 59.21 23.61 30.50 -6.04%
EY 4.77 5.06 3.83 3.27 1.69 4.24 3.28 6.43%
DY 1.56 4.17 2.50 2.31 0.00 3.47 2.91 -9.86%
P/NAPS 0.62 0.40 0.79 0.96 0.75 0.90 1.20 -10.41%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 29/05/08 30/05/07 31/05/06 27/05/05 31/05/04 -
Price 0.59 0.35 0.54 0.71 0.47 0.67 0.72 -
P/RPS 0.94 0.73 0.83 1.34 0.96 1.33 1.51 -7.59%
P/EPS 19.35 19.22 23.50 33.39 61.84 21.97 25.53 -4.51%
EY 5.17 5.20 4.25 3.00 1.62 4.55 3.92 4.71%
DY 1.69 4.29 2.78 2.11 0.00 3.73 3.47 -11.29%
P/NAPS 0.57 0.39 0.71 1.04 0.78 0.83 1.00 -8.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment