[DOMINAN] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -61.84%
YoY- -61.07%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 183,263 174,144 75,166 155,840 179,116 177,133 163,440 7.89%
PBT 11,571 5,806 -1,597 5,424 5,539 4,665 4,612 84.12%
Tax -2,577 -1,563 -391 -3,710 -1,047 -1,225 -1,167 69.16%
NP 8,994 4,243 -1,988 1,714 4,492 3,440 3,445 89.05%
-
NP to SH 8,994 4,243 -1,988 1,714 4,492 3,440 3,445 89.05%
-
Tax Rate 22.27% 26.92% - 68.40% 18.90% 26.26% 25.30% -
Total Cost 174,269 169,901 77,154 154,126 174,624 173,693 159,995 5.83%
-
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,652 1,652 - 826 1,652 1,652 2,478 -23.59%
Div Payout % 18.37% 38.94% - 48.20% 36.79% 48.03% 71.95% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 307,346 302,389 299,084 299,084 279,255 279,255 279,255 6.56%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.91% 2.44% -2.64% 1.10% 2.51% 1.94% 2.11% -
ROE 2.93% 1.40% -0.66% 0.57% 1.61% 1.23% 1.23% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 110.91 105.39 45.49 94.31 108.40 107.20 98.91 7.89%
EPS 5.44 2.57 -1.20 1.04 2.72 2.08 2.08 89.27%
DPS 1.00 1.00 0.00 0.50 1.00 1.00 1.50 -23.59%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 110.91 105.39 45.49 94.31 108.40 107.20 98.91 7.89%
EPS 5.44 2.57 -1.20 1.04 2.72 2.08 2.08 89.27%
DPS 1.00 1.00 0.00 0.50 1.00 1.00 1.50 -23.59%
NAPS 1.86 1.83 1.81 1.81 1.69 1.69 1.69 6.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.80 0.70 0.71 1.02 1.25 1.28 1.23 -
P/RPS 0.72 0.66 1.56 1.08 1.15 1.19 1.24 -30.28%
P/EPS 14.70 27.26 -59.01 98.33 45.98 61.48 59.00 -60.23%
EY 6.80 3.67 -1.69 1.02 2.17 1.63 1.69 151.91%
DY 1.25 1.43 0.00 0.49 0.80 0.78 1.22 1.62%
P/NAPS 0.43 0.38 0.39 0.56 0.74 0.76 0.73 -29.61%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 24/08/20 25/06/20 25/02/20 27/11/19 26/08/19 -
Price 0.74 0.79 0.755 0.72 1.24 1.28 1.26 -
P/RPS 0.67 0.75 1.66 0.76 1.14 1.19 1.27 -34.58%
P/EPS 13.60 30.77 -62.75 69.41 45.61 61.48 60.44 -62.83%
EY 7.36 3.25 -1.59 1.44 2.19 1.63 1.65 169.74%
DY 1.35 1.27 0.00 0.69 0.81 0.78 1.19 8.73%
P/NAPS 0.40 0.43 0.42 0.40 0.73 0.76 0.75 -34.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment