[DOMINAN] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 171.88%
YoY- -53.14%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 234,910 219,904 204,202 208,545 204,314 187,542 191,179 14.67%
PBT 5,435 3,069 4,658 4,689 2,310 1,062 4,700 10.14%
Tax -722 -782 -1,134 281 -482 -490 -1,247 -30.46%
NP 4,713 2,287 3,524 4,970 1,828 572 3,453 22.97%
-
NP to SH 4,713 2,287 3,524 4,970 1,828 572 3,453 22.97%
-
Tax Rate 13.28% 25.48% 24.35% -5.99% 20.87% 46.14% 26.53% -
Total Cost 230,197 217,617 200,678 203,575 202,486 186,970 187,726 14.52%
-
Net Worth 358,571 355,266 355,266 351,961 345,352 345,352 347,004 2.20%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 1,652 1,652 1,652 1,652 826 826 1,652 0.00%
Div Payout % 35.06% 72.25% 46.89% 33.25% 45.20% 144.44% 47.85% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 358,571 355,266 355,266 351,961 345,352 345,352 347,004 2.20%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.01% 1.04% 1.73% 2.38% 0.89% 0.30% 1.81% -
ROE 1.31% 0.64% 0.99% 1.41% 0.53% 0.17% 1.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 142.16 133.08 123.58 126.21 123.65 113.50 115.70 14.67%
EPS 2.85 1.38 2.13 3.01 1.11 0.35 2.09 22.90%
DPS 1.00 1.00 1.00 1.00 0.50 0.50 1.00 0.00%
NAPS 2.17 2.15 2.15 2.13 2.09 2.09 2.10 2.20%
Adjusted Per Share Value based on latest NOSH - 165,240
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 142.16 133.08 123.58 126.21 123.65 113.50 115.70 14.67%
EPS 2.85 1.38 2.13 3.01 1.11 0.35 2.09 22.90%
DPS 1.00 1.00 1.00 1.00 0.50 0.50 1.00 0.00%
NAPS 2.17 2.15 2.15 2.13 2.09 2.09 2.10 2.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.75 0.76 0.725 0.83 0.875 0.90 0.92 -
P/RPS 0.53 0.57 0.59 0.66 0.71 0.79 0.80 -23.94%
P/EPS 26.30 54.91 34.00 27.60 79.09 259.99 44.03 -29.00%
EY 3.80 1.82 2.94 3.62 1.26 0.38 2.27 40.85%
DY 1.33 1.32 1.38 1.20 0.57 0.56 1.09 14.14%
P/NAPS 0.35 0.35 0.34 0.39 0.42 0.43 0.44 -14.11%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 28/08/23 31/05/23 28/02/23 24/11/22 29/08/22 -
Price 0.765 0.76 0.76 0.765 0.835 0.93 0.93 -
P/RPS 0.54 0.57 0.61 0.61 0.68 0.82 0.80 -22.99%
P/EPS 26.82 54.91 35.64 25.43 75.48 268.66 44.50 -28.58%
EY 3.73 1.82 2.81 3.93 1.32 0.37 2.25 39.94%
DY 1.31 1.32 1.32 1.31 0.60 0.54 1.08 13.69%
P/NAPS 0.35 0.35 0.35 0.36 0.40 0.44 0.44 -14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment